| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 162.25M | 0 | 616.16M | 445.00M | 332.72M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 367.69M | 360.98M | 231.16M | 233.30M | 247.20M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 103.02M | 73.72M | 69.11M | 58.91M | 33.27M | |
| Total Current Assets | | | 632.96M | 434.70M | 916.44M | 737.20M | 613.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.26B | 8.10B | 5.41B | 4.91B | 4.60B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 191.63M | 37.36M | 54.86M | 69.69M | 25.77M | |
| Total Non-Current Assets | | | 8.46B | 8.14B | 5.46B | 4.98B | 4.62B | |
| |
| TOTAL ASSETS | | | 9.09B | 8.58B | 6.38B | 5.72B | 5.23B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 418.59M | null | null | null | null | |
| Accrued Expenses | | | null | 635.43M | 481.00M | 433.29M | 459.51M | |
| Accounts Payable | | | 674.16M | 82.50M | 107.31M | 43.90M | 25.07M | |
| Other Current Liabilities | | | 42.58M | 72.02M | 45.50M | 121.40M | 404.75M | |
| Total Current Liabilities | | | 1.14B | 789.95M | 633.81M | 598.58M | 889.33M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.29B | 2.78B | 1.58B | 1.57B | 2.08B | |
| Deferred Taxes/Income | | | 690.45M | 545.29M | 369.90M | 280.81M | 9.77M | |
| Other Non-Current Liabilities | | | 256.52M | 227.40M | 185.09M | 178.98M | 190.59M | |
| Total Non-Current Liabilities | | | 3.24B | 3.55B | 2.13B | 2.03B | 2.28B | |
| |
| TOTAL LIABILITIES | | | 4.38B | 4.34B | 2.76B | 2.63B | 3.17B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.21B | 2.74B | 2.05B | 1.31B | 234.53M | |
| Additional Paid In Capital | | | 1.51B | 1.50B | 1.57B | 1.78B | 1.84B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.15M | 1.15M | 1.16M | 1.22M | 1.22M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.12M | -1.16M | -2.61M | -4.02M | -12.85M | |
| Shares Outstanding | | | 114.55M | 114.46M | 115.75M | 121.93M | 121.86M | |
| Tangible Book Value per Share | | | 41.1429 | 37.0189 | 31.2397 | 25.3048 | 16.93 | |
| Total Shareholders' Equity | | | 4.71B | 4.24B | 3.62B | 3.09B | 2.06B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.09B | 8.58B | 6.38B | 5.72B | 5.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.66 | 0.44 | 0.51 | 1.01 | |
| Current Ratio | | | 0.56 | 0.55 | 1.45 | 1.23 | 0.69 | |
| Return On Assets (ROA) | | | 8.00% | 8.98% | 12.82% | 19.45% | 0.69% | |
| Return On Equity (ROE) | | | 15.43% | 18.18% | 22.62% | 36.04% | 1.76% | |
| Return On Invested Capital (ROIC) | | | 10.83% | 11.14% | 13.53% | 32.42% | 22.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.06% | 11.14% | 15.15% | 35.50% | 24.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.06% | 11.14% | 15.15% | 35.50% | 24.16% | |