NYSE:SM - New York Stock Exchange, Inc. - US78454L1008 - Common Stock - Currency: USD
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 101.88M | 0.00 | 616.16M | 445.00M | 332.72M | |||
Receivables | 364.30M | 360.98M | 231.16M | 233.30M | 247.20M | |||
Other Current Assets | 108.92M | 73.72M | 69.11M | 58.91M | 33.27M | |||
Total Current Assets | 575.09M | 434.70M | 916.44M | 737.20M | 613.19M | |||
Non-Current Assets | ||||||||
PPE Net | 8.26B | 8.10B | 5.41B | 4.91B | 4.60B | |||
Other Non-Current Assets | 157.38M | 37.36M | 54.86M | 69.69M | 25.77M | |||
Total Non-Current Assets | 8.42B | 8.14B | 5.46B | 4.98B | 4.62B | |||
TOTAL ASSETS | 8.99B | 8.58B | 6.38B | 5.72B | 5.23B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | N/A | 635.43M | 481.00M | 433.29M | 459.51M | |||
Accounts Payable | 794.00M | 82.50M | 107.31M | 43.90M | 25.07M | |||
Other Current Liabilities | 43.95M | 72.02M | 45.50M | 121.40M | 404.75M | |||
Total Current Liabilities | 837.95M | 789.95M | 633.81M | 598.58M | 889.33M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.71B | 2.78B | 1.58B | 1.57B | 2.08B | |||
Deferred Taxes/Income | 589.76M | 545.29M | 369.90M | 280.81M | 9.77M | |||
Other Non-Current Liabilities | 264.29M | 227.40M | 185.09M | 178.98M | 190.59M | |||
Total Non-Current Liabilities | 3.57B | 3.55B | 2.13B | 2.03B | 2.28B | |||
TOTAL LIABILITIES | 4.40B | 4.34B | 2.76B | 2.63B | 3.17B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.07B | 2.74B | 2.05B | 1.31B | 234.53M | |||
Additional Paid In Capital | 1.52B | 1.50B | 1.57B | 1.78B | 1.84B | |||
Common Shares | 1.15M | 1.15M | 1.16M | 1.22M | 1.22M | |||
Other Shareholders' Equity | -1.14M | -1.16M | -2.61M | -4.02M | -12.85M | |||
Shares Outstanding | 114.63M | 114.46M | 115.75M | 121.93M | 121.86M | |||
Tangible Book Value per Share | 40.04 | 37.02 | 31.24 | 25.30 | 16.93 | |||
Total Shareholders' Equity | 4.59B | 4.24B | 3.62B | 3.09B | 2.06B | |||
TOTAL LIABILITIES AND EQUITY | 8.99B | 8.58B | 6.38B | 5.72B | 5.23B | |||
Statistics | ||||||||
Debt/Equity | 0.59 | 0.66 | 0.44 | 0.51 | 1.01 | |||
Current Ratio | 0.69 | 0.55 | 1.45 | 1.23 | 0.69 | |||
Return On Assets (ROA) | 9.04% | 8.98% | 12.82% | 19.45% | 0.69% | |||
Return On Equity (ROE) | 17.71% | 18.18% | 22.62% | 36.04% | 1.76% | |||
Return On Invested Capital (ROIC) | 11.02% | 11.14% | 13.53% | 32.42% | 22.31% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.16% | 11.14% | 15.15% | 35.50% | 24.16% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 11.16% | 11.14% | 15.15% | 35.50% | 24.16% |
All data in USD , ROIC based on taxRate of 0.15