USA - NYSE:SM - US78454L1008 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 727.30M | 770.29M | 817.88M | 1.11B | 36.23M | |||
| Depreciation Amortization | 1.15B | 809.30M | 690.48M | 603.78M | 774.39M | |||
| Income Taxes - Deferred | 203.61M | 174.99M | 88.26M | 269.06M | 9.56M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 11.77M | 11.21M | -4.55M | -72.06M | 117.41M | |||
| Interest Paid | 169.81M | 88.39M | 86.95M | 134.24M | 136.61M | |||
| Taxes Paid | 25.55M | 26.90M | 8.97M | 10.58M | -864.00K | |||
| Other non cash items | 45.48M | 16.72M | -17.67M | -226.32M | 222.18M | |||
| OPERATING CASH FLOW | 2.14B | 1.78B | 1.57B | 1.69B | 1.16B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.70B | -3.41B | -1.10B | -879.93M | -678.16M | |||
| Other Investing Activity | 6.52M | 7.14M | 657.00K | -329.00K | 10.93M | |||
| INVESTING CASH FLOW | -3.69B | -3.41B | -1.10B | -880.26M | -667.24M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -233.00K | 1.20B | 0 | -584.95M | -151.00M | |||
| Stock Issued/Repurchased | -11.56M | -82.86M | -225.05M | -54.17M | 2.64M | |||
| Dividend Paid | -91.66M | -85.02M | -71.61M | -19.64M | -2.39M | |||
| Other Financing Activity | -15.54M | -19.81M | -7.88M | -35.11M | -9.07M | |||
| FINANCING CASH FLOW | -118.99M | 1.01B | -304.54M | -693.86M | -159.83M | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | -1.68B | -616.16M | 171.17M | 112.28M | 332.71M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.14B | 1.78B | 1.57B | 1.69B | 1.16B | |||
| Capital Expenditure | -3.70B | -3.41B | -1.10B | -879.93M | -678.16M | |||
| FREE CASH FLOW | -1.56B | -1.63B | 475.05M | 806.47M | 481.61M | |||
All data in USD