ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 47.73M | 42.01M | 24.02M | 25.37M | |
Cash Equivalents | | | N/A | 3.56M | 4.96M | 6.72M | 3.92M | |
Marketable Securities | | | N/A | 20.86M | 7.96M | 4.02M | 8.27M | |
Receivables | | | 14.00M | 15.27M | 27.86M | 29.94M | 35.05M | |
Inventories | | | 41.00M | 41.06M | 51.51M | 87.98M | 75.75M | |
Other Current Assets | | | N/A | 1.31M | 829.00K | 936.00K | 768.00K | |
Total Current Assets | | | 119.00M | 129.79M | 135.13M | 153.62M | 149.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.75M | 10.00M | 10.02M | 12.93M | 13.34M | |
Investments And Advances | | | 15.00M | 6.84M | 16.62M | 15.16M | 23.77M | |
Goodwill | | | N/A | N/A | 0.00 | 25.56M | 25.56M | |
Intangibles | | | 2.34M | 2.30M | 2.25M | 6.71M | 4.31M | |
Other Non-Current Assets | | | N/A | 1.48M | 3.72M | 2.22M | 3.50M | |
Total Non-Current Assets | | | 29.00M | 20.62M | 32.61M | 62.58M | 70.49M | |
|
TOTAL ASSETS | | | 148.00M | 150.41M | 167.73M | 216.20M | 219.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.91M | 3.24M | 2.07M | 1.55M | 1.81M | |
Accounts Payable | | | 7.98M | 6.48M | 10.81M | 25.56M | 48.50M | |
Other Current Liabilities | | | N/A | 5.38M | N/A | N/A | N/A | |
Total Current Liabilities | | | 18.00M | 15.09M | 12.88M | 27.11M | 50.31M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 270.00K | 32.00K | 46.00K | 74.00K | 10.00K | |
Other Non-Current Liabilities | | | 7.61M | 7.45M | 6.55M | 9.72M | 10.82M | |
Total Non-Current Liabilities | | | 8.00M | 7.48M | 6.59M | 9.79M | 10.83M | |
|
TOTAL LIABILITIES | | | 26.00M | 22.57M | 19.47M | 36.90M | 61.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 101.00M | 107.49M | 121.20M | 147.61M | 130.05M | |
Additional Paid In Capital | | | N/A | 73.84M | 70.67M | 66.56M | 63.39M | |
Common Shares | | | 76.00M | 22.00K | 22.00K | 22.00K | 22.00K | |
Treasury Stock | | | -55.00M | -53.51M | -43.63M | -34.90M | -34.99M | |
Shares Outstanding | | | 5.77M | 5.77M | 6.41M | 6.74M | 6.71M | |
Tangible Book Value per Share | | | 20.74 | 21.77 | 22.79 | 21.82 | 19.16 | |
Total Shareholders' Equity | | | 122.00M | 127.84M | 148.26M | 179.29M | 158.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 148.00M | 150.41M | 167.73M | 216.20M | 219.60M | |
|
Statistics | |
---|
Current Ratio | | | 6.61 | 8.60 | 10.49 | 5.67 | 2.96 | |
Return On Assets (ROA) | | | -10.07% | -9.11% | -15.75% | 8.47% | 4.80% | |
Return On Equity (ROE) | | | -12.22% | -10.72% | -17.82% | 10.21% | 6.65% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 8.33% | 6.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 8.83% | 6.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 10.78% | 8.11% | |