| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 5.84B | 1.27B | 1.11B | 722.00M | 2.13B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | null | 65.24M | 87.36M | 81.00M | 115.00M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | 151.94M | 158.26M | 193.00M | 169.00M | |
| Total Current Assets | | | 5.84B | 1.49B | 1.35B | 996.00M | 2.42B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 461.34M | 495.62M | 598.55M | 640.00M | 682.00M | |
| Investments And Advances | | | null | 112.24M | null | null | 0 | |
| Goodwill | | | 3.28B | 1.14B | 1.14B | 1.26B | 1.30B | |
| Intangibles | | | 10.65B | 7.72B | 6.54B | 6.95B | 5.39B | |
| Other Non-Current Assets | | | 32.84M | 538.29M | 578.51M | 605.00M | 652.00M | |
| Total Non-Current Assets | | | 27.74B | 23.02B | 17.88B | 19.09B | 30.36B | |
| |
| TOTAL ASSETS | | | 33.58B | 24.51B | 19.23B | 20.08B | 32.77B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 13.42B | 9.59B | 5.10B | 5.86B | 16.57B | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 294.66M | 319.30M | 393.88M | 423.00M | 482.00M | |
| Accounts Payable | | | 297.54M | 181.71M | 171.35M | 116.00M | 272.00M | |
| Other Current Liabilities | | | null | null | null | 12.00M | 12.00M | |
| Total Current Liabilities | | | 14.01B | 10.09B | 5.67B | 6.42B | 17.33B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.54B | 4.07B | 4.06B | 4.05B | 4.12B | |
| Deferred Taxes/Income | | | 551.87M | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.62B | 1.31B | 1.20B | 1.14B | 1.56B | |
| Total Non-Current Liabilities | | | 10.71B | 13.72B | 12.94B | 13.09B | 14.78B | |
| |
| TOTAL LIABILITIES | | | 24.72B | 23.81B | 18.61B | 19.51B | 32.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 55.20M | 312.83M | 284.30M | 300.00M | 378.00M | |
| Additional Paid In Capital | | | 8.80B | 389.69M | 340.53M | 276.00M | 288.00M | |
| Minority Interest | | | null | 8.34B | 7.68B | 7.90B | 9.09B | |
| Common Shares | | | 21.00K | 20.00K | 20.00K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.72M | -48.00K | 52.00K | 0 | 0 | |
| Shares Outstanding | | | 2.11B | 1.99B | 1.98B | 1.97B | 1.98B | |
| Tangible Book Value per Share | | | -2.4067 | -4.0896 | -3.553 | -3.8687 | -3.0466 | |
| Total Shareholders' Equity | | | 8.85B | 702.50M | 624.90M | 577.00M | 666.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.58B | 24.51B | 19.23B | 20.08B | 32.77B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.48 | 19.44 | 14.67 | 17.18 | 31.06 | |
| Current Ratio | | | 0.42 | 0.15 | 0.24 | 0.16 | 0.14 | |
| Return On Assets (ROA) | | | -0.30% | 0.12% | -0.08% | 0.23% | 0.94% | |
| Return On Equity (ROE) | | | -1.15% | 4.18% | -2.48% | 7.97% | 46.25% | |
| Return On Invested Capital (ROIC) | | | 2.71% | 4.36% | 0.42% | 5.10% | 18.04% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.30% | 4.60% | 0.44% | 5.30% | 19.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.77% | 7.54% | 0.79% | 9.40% | 24.90% | |