| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 77.90K | 158.20K | 676.50K | 3.02M | 905.10K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 68.10K | 67.30K | 47.40K | 800 | 0 | |
| Inventories | | | 200.70K | 169.60K | 166.30K | 132.30K | 88.90K | |
| Other Current Assets | | | 540.00K | 467.60K | 774.00K | 477.90K | 191.80K | |
| Total Current Assets | | | 886.60K | 862.80K | 1.66M | 3.63M | 1.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.30M | 6.73M | 6.33M | 4.59M | 3.58M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 193.20K | 193.20K | 1.01M | 235.20K | null | |
| Total Non-Current Assets | | | 5.49M | 6.93M | 7.34M | 4.83M | 3.58M | |
| |
| TOTAL ASSETS | | | 6.38M | 7.79M | 9.00M | 8.46M | 4.76M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 334.50K | 427.10K | 300.00K | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.07M | 178.90K | 867.10K | 120.40K | 164.80K | |
| Accrued Expenses | | | 1.32M | 1.62M | 1.45M | 858.00K | 703.00K | |
| Accounts Payable | | | 750.80K | 558.40K | 399.40K | 87.80K | 45.80K | |
| Other Current Liabilities | | | 2.99M | null | null | null | null | |
| Total Current Liabilities | | | 6.46M | 2.78M | 3.01M | 1.07M | 913.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 496.30K | 496.30K | 856.70K | 574.90K | 640.10K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.32M | 1.91M | 3.56M | 2.53M | 2.01M | |
| Total Non-Current Liabilities | | | 1.82M | 2.40M | 4.41M | 3.10M | 2.65M | |
| |
| TOTAL LIABILITIES | | | 8.28M | 5.19M | 7.43M | 4.17M | 3.57M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.09M | -21.56M | -16.03M | -12.03M | -8.48M | |
| Additional Paid In Capital | | | 25.96M | 22.67M | 17.60M | 16.32M | 9.67M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.15M | 1.47M | 1.50K | 1.30K | 1.20K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 78.70K | 21.10K | null | null | null | |
| Shares Outstanding | | | 5.39M | 4.27M | 1.87M | 1.65M | 1.63M | |
| Tangible Book Value per Share | | | -0.3536 | 0.6089 | 0.8433 | 2.6051 | 0.7332 | |
| Total Shareholders' Equity | | | -1.91M | 2.60M | 1.57M | 4.29M | 1.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.38M | 7.79M | 9.00M | 8.46M | 4.76M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.44 | 0.35 | 0.73 | 0.13 | 0.53 | |
| Current Ratio | | | 0.14 | 0.31 | 0.55 | 3.40 | 1.30 | |
| Return On Assets (ROA) | | | -157.24% | -61.70% | -44.42% | -42.03% | -72.22% | |
| Return On Equity (ROE) | | | N/A | -184.65% | -254.02% | -82.93% | -287.11% | |