|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 1.82B | 2.40B | 1.87B | 1.17B | 2.30B |  | 
| Marketable Securities |  |  | 2.00M | 2.00M | 3.00M | 11.00M | 2.00M |  | 
| Receivables |  |  | 3.33B | 4.12B | 4.26B | 4.65B | 4.29B |  | 
| Inventories |  |  | 3.23B | 3.20B | 3.49B | 4.05B | 3.45B |  | 
| Other Current Assets |  |  | 680.00M | 306.00M | 321.00M | 374.00M | 304.00M |  | 
| Total Current Assets |  |  | 9.06B | 10.02B | 9.94B | 10.26B | 10.35B |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 2.26B | 2.45B | 2.48B | 2.64B | 2.70B |  | 
| Investments And Advances |  |  | 780.00M | 888.00M | 1.00B | 1.20B | 1.06B |  | 
| Goodwill |  |  | 9.36B | 10.38B | 9.88B | 10.24B | 10.64B |  | 
| Intangibles |  |  | 2.71B | 2.98B | 3.19B | 3.53B | 3.65B |  | 
| Other Non-Current Assets |  |  | 1.95B | 2.04B | 2.72B | 2.55B | 2.35B |  | 
| Total Non-Current Assets |  |  | 17.32B | 18.95B | 19.47B | 20.43B | 20.61B |  | 
|     | 
| TOTAL ASSETS |  |  | 26.38B | 28.98B | 29.41B | 30.69B | 30.96B |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 92.00M | 122.00M | 89.00M | 47.00M |  | 
| Current Portion Of LT Debt. |  |  | 1.24B | 352.00M | 211.00M | 236.00M | 263.00M |  | 
| Accrued Expenses |  |  | 1.42B | 1.91B | 2.20B | 1.95B | 2.25B |  | 
| Accounts Payable |  |  | 1.75B | 1.83B | 1.92B | 1.97B | 1.87B |  | 
| Other Current Liabilities |  |  | 2.78B | 3.96B | 3.83B | 3.69B | 3.01B |  | 
| Total Current Liabilities |  |  | 7.20B | 8.15B | 8.29B | 7.93B | 7.45B |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 7.18B | 7.05B | 6.96B | 7.02B | 5.74B |  | 
| Deferred Taxes/Income |  |  | 76.00M | 81.00M | 71.00M | 91.00M | 83.00M |  | 
| Other Non-Current Liabilities |  |  | 1.51B | 1.66B | 2.03B | 2.36B | 3.22B |  | 
| Total Non-Current Liabilities |  |  | 8.80B | 8.82B | 9.09B | 9.51B | 9.07B |  | 
|     | 
| TOTAL LIABILITIES |  |  | 16.00B | 16.97B | 17.38B | 17.44B | 16.52B |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 3.03B | 3.65B | 5.40B | 6.83B | 9.34B |  | 
| Additional Paid In Capital |  |  | 7.13B | 6.65B | 5.83B | 5.03B | 4.65B |  | 
| Minority Interest |  |  | 29.00M | 37.00M | 33.00M | 34.00M | 36.00M |  | 
| Common Shares |  |  | 193.00M | 188.00M | 183.00M | 178.00M | 177.00M |  | 
| Treasury Stock |  |  | -329.00M | -411.00M | -262.00M | -275.00M | -476.00M |  | 
| Other Shareholders' Equity |  |  | 458.00M | 2.02B | 1.27B | 1.86B | 1.09B |  | 
| Shares Outstanding |  |  | 950.57M | 925.01M | 937.37M | 952.31M | 939.36M |  | 
| Tangible Book Value per Share |  |  | -1.78 | -1.47 | -1.11 | -0.54 | 0.16 |  | 
| Total Shareholders' Equity |  |  | 10.38B | 12.01B | 12.03B | 13.25B | 14.44B |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 26.38B | 28.98B | 29.41B | 30.69B | 30.96B |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 0.69 | 0.59 | 0.59 | 0.54 | 0.40 |  | 
| Current Ratio |  |  | 1.26 | 1.23 | 1.20 | 1.29 | 1.39 |  | 
| Return On Assets (ROA) |  |  | 0.61% | -2.42% | -1.58% | -5.24% | 10.72% |  | 
| Return On Equity (ROE) |  |  | 1.56% | -5.85% | -3.87% | -12.14% | 22.99% |  | 
| Return On Invested Capital (ROIC) |  |  | 4.27% | 3.44% | 1.44% | N/A | 3.05% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 4.72% | 3.88% | 1.58% | N/A | 3.38% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 15.50% | 13.96% | 4.84% | N/A | 10.31% |  |