AMS:PHIA • NL0000009538
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 897.00M | -698.00M | -463.00M | -1.60B | 3.32B | |||
| Depreciation Amortization | 1.13B | 1.39B | 1.26B | 1.60B | 1.32B | |||
| Change In Working Capital | -282.00M | -653.00M | 636.00M | -1.50B | -519.00M | |||
| Interest Paid | 253.00M | 261.00M | 250.00M | 205.00M | 151.00M | |||
| Taxes Paid | 213.00M | 173.00M | 152.00M | 333.00M | 249.00M | |||
| Other non cash items | -578.00M | 1.52B | 825.00M | 1.31B | 905.00M | |||
| OPERATING CASH FLOW | 1.16B | 1.56B | 2.26B | -185.00M | 5.03B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -668.00M | -676.00M | -644.00M | -806.00M | -763.00M | |||
| Other Investing Activity | -69.00M | 103.00M | 8.00M | -681.00M | -2.91B | |||
| INVESTING CASH FLOW | -737.00M | -573.00M | -636.00M | -1.49B | -3.67B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 424.00M | -83.00M | -181.00M | 1.09B | -251.00M | |||
| Stock Issued/Repurchased | 13.00M | -411.00M | -662.00M | -175.00M | -1.61B | |||
| Dividend Paid | -328.00M | -1.00M | -2.00M | -412.00M | -482.00M | |||
| Other Financing Activity | -2.00M | -1.00M | -3.00M | -4.00M | -1.00M | |||
| FINANCING CASH FLOW | 107.00M | -496.00M | -848.00M | 500.00M | -2.35B | |||
| Exchange Rate Effect | -139.00M | 45.00M | -79.00M | 41.00M | 65.00M | |||
| CHANGE IN CASH | 393.00M | 532.00M | 696.00M | -1.13B | -922.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.16B | 1.56B | 2.26B | -185.00M | 5.03B | |||
| Capital Expenditure | -668.00M | -676.00M | -644.00M | -806.00M | -763.00M | |||
| FREE CASH FLOW | 494.00M | 880.00M | 1.61B | -991.00M | 4.27B | |||
All data in EUR