US71377E1055 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -7.52M | -6.54M | -10.29M | -13.99M | -26.82M | |||
Depreciation Amortization | 5.19M | 4.52M | 5.19M | 5.22M | 8.54M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | 10.00K | |||
Change In Working Capital | -253.00K | -3.71M | -3.71M | -3.03M | -9.22M | |||
Interest Paid | 1.29M | 700.00K | 4.31M | 5.70M | 6.30M | |||
Taxes Paid | -3.05M | 250.00K | -590.00K | -2.26M | -200.00K | |||
Other non cash items | 6.45M | 2.85M | 9.72M | 32.62M | 12.07M | |||
OPERATING CASH FLOW | 3.86M | -2.88M | 920.00K | 20.81M | -15.42M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.14M | -3.59M | -3.42M | -3.79M | -4.86M | |||
Other Investing Activity | 3.00K | 5.32M | 3.15M | N/A | 0.00 | |||
INVESTING CASH FLOW | -4.14M | 1.73M | -270.00K | -3.79M | -4.86M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -14.50M | -500.00K | -40.86M | -3.45M | 18.51M | |||
Stock Issued/Repurchased | 0.00 | 5.56M | 40.00K | 0.00 | 30.00K | |||
Other Financing Activity | -1.35M | 0.00 | 41.43M | -270.00K | -550.00K | |||
FINANCING CASH FLOW | -15.85M | 5.06M | 610.00K | -3.72M | 18.00M | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | 0.00 | |||
CHANGE IN CASH | -16.13M | 3.91M | 1.26M | 13.30M | -2.28M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.86M | -2.88M | 920.00K | 20.81M | -15.42M | |||
Capital Expenditure | -4.14M | -3.59M | -3.42M | -3.79M | -4.86M | |||
FREE CASH FLOW | -283.00K | -6.47M | -2.50M | 17.02M | -20.28M |
All data in USD