US71377E1055 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 7.25M | 23.40M | 17.30M | 16.00M | 3.40M | |||
Receivables | 28.80M | 30.40M | 32.10M | 32.40M | 28.70M | |||
Other Current Assets | 3.73M | 3.80M | 5.30M | 6.10M | 4.90M | |||
Total Current Assets | 39.78M | 57.50M | 54.70M | 54.50M | 37.00M | |||
Non-Current Assets | ||||||||
PPE Net | 10.26M | 13.00M | 18.90M | 22.50M | 25.60M | |||
Goodwill | 47.37M | 47.40M | 47.40M | 47.40M | 74.40M | |||
Intangibles | N/A | N/A | 0.00 | 700.00K | 900.00K | |||
Other Non-Current Assets | 1.62M | 1.00M | 1.00M | 1.10M | 1.00M | |||
Total Non-Current Assets | 59.25M | 61.30M | 67.30M | 71.70M | 101.90M | |||
TOTAL ASSETS | 99.03M | 118.80M | 122.00M | 126.20M | 138.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 1.00M | 500.00K | 60.00M | 3.30M | |||
Accrued Expenses | 8.17M | 8.20M | 10.30M | 11.10M | 8.90M | |||
Accounts Payable | 727.00K | 1.30M | 1.10M | 400.00K | 2.50M | |||
Other Current Liabilities | 3.48M | 3.80M | 5.60M | 5.70M | 4.70M | |||
Total Current Liabilities | 12.38M | 14.20M | 17.50M | 77.20M | 19.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.00M | 18.20M | 19.10M | 0.00 | 58.60M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 943.00K | 2.00M | 3.00M | 7.00M | 7.20M | |||
Total Non-Current Liabilities | 5.94M | 20.10M | 22.10M | 7.00M | 65.80M | |||
TOTAL LIABILITIES | 18.32M | 34.30M | 39.60M | 84.20M | 85.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -65.30M | -57.80M | -51.20M | -41.00M | -27.00M | |||
Additional Paid In Capital | 146.00M | 142.30M | 133.70M | 82.90M | 80.60M | |||
Common Shares | 8.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 76.92M | 75.50M | 69.30M | 54.80M | 53.90M | |||
Tangible Book Value per Share | 0.43 | 0.49 | 0.51 | -0.11 | -0.40 | |||
Total Shareholders' Equity | 80.71M | 84.50M | 82.40M | 42.00M | 53.60M | |||
TOTAL LIABILITIES AND EQUITY | 99.03M | 118.80M | 122.00M | 126.20M | 138.90M | |||
Statistics | ||||||||
Debt/Equity | 0.06 | 0.22 | 0.23 | N/A | 1.09 | |||
Current Ratio | 3.21 | 4.05 | 3.13 | 0.71 | 1.91 | |||
Return On Assets (ROA) | -7.59% | -5.47% | -8.44% | -11.09% | -19.29% | |||
Return On Equity (ROE) | -9.32% | -7.69% | -12.50% | -33.33% | -50.00% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 1.13% | 20.96% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 1.36% | 31.12% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 2.98% | N/A | N/A |
All data in USD