ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.88M | 27.94M | 55.21M | 50.76M | 66.32M | |
Cash Equivalents | | | N/A | N/A | 55.21M | 50.76M | 66.32M | |
Marketable Securities | | | 65.00K | 602.00K | 176.00K | 31.00K | 69.00K | |
Receivables | | | 28.42M | 25.21M | 28.17M | 30.50M | 34.44M | |
Inventories | | | 14.00K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 1.36M | 1.82M | 1.97M | 1.80M | 1.49M | |
Total Current Assets | | | 48.73M | 55.57M | 85.53M | 83.10M | 102.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.69M | 636.00K | 726.00K | 563.00K | 683.00K | |
Investments And Advances | | | 899.01M | 847.74M | 825.74M | 779.53M | 793.30M | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 6.68M | 2.61M | 8.65M | 18.94M | 6.64M | |
Total Non-Current Assets | | | 910.38M | 850.98M | 835.12M | 799.03M | 800.62M | |
|
TOTAL ASSETS | | | 959.11M | 906.55M | 920.64M | 882.13M | 902.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.42M | 8.34M | 8.53M | 4.24M | 4.47M | |
Current Portion Of LT Debt. | | | 74.87M | 65.05M | 33.39M | 45.89M | 75.06M | |
Accrued Expenses | | | 7.94M | 5.92M | 6.68M | 9.84M | 12.76M | |
Accounts Payable | | | 3.75M | 2.59M | 4.44M | 1.92M | 3.72M | |
Other Current Liabilities | | | 22.05M | 21.19M | 21.37M | 20.15M | 20.56M | |
Total Current Liabilities | | | 118.01M | 103.08M | 74.41M | 82.03M | 116.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 341.97M | 342.25M | 388.80M | 368.64M | 371.55M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 0.00 | 14.00K | |
Other Non-Current Liabilities | | | 9.59M | 10.50M | 13.39M | 16.72M | 15.56M | |
Total Non-Current Liabilities | | | 362.61M | 364.22M | 415.00M | 399.93M | 404.83M | |
|
TOTAL LIABILITIES | | | 480.62M | 467.30M | 489.41M | 481.96M | 521.39M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 281.27M | 253.68M | 242.75M | 208.60M | 179.72M | |
Additional Paid In Capital | | | 37.50M | 34.54M | 35.72M | 40.73M | 53.50M | |
Minority Interest | | | 11.04M | 11.47M | 12.80M | 14.57M | 17.70M | |
Common Shares | | | 159.72M | 151.03M | 152.77M | 150.83M | 148.34M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
Shares Outstanding | | | 15.91M | 14.93M | 15.14M | 15.01M | 14.71M | |
Tangible Book Value per Share | | | 30.08 | 29.42 | 28.48 | 26.67 | 25.94 | |
Total Shareholders' Equity | | | 478.49M | 439.25M | 431.23M | 400.17M | 381.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 959.11M | 906.55M | 920.64M | 882.13M | 902.94M | |
|
Statistics | |
---|
Debt/Equity | | | 0.73 | 0.80 | 0.92 | 0.93 | 0.99 | |
Current Ratio | | | 0.41 | 0.54 | 1.15 | 1.01 | 0.88 | |
Return On Assets (ROA) | | | 4.27% | 3.20% | 5.19% | 3.57% | 1.97% | |
Return On Equity (ROE) | | | 8.56% | 6.61% | 11.09% | 7.88% | 4.66% | |
Return On Invested Capital (ROIC) | | | 3.77% | 3.68% | 3.26% | 3.29% | 3.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.77% | 3.68% | 3.48% | 3.51% | 3.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.77% | 3.68% | 3.48% | 3.51% | 3.81% | |