US63905A2006 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | 1.29M | 4.39M | -24.91M | -33.68M | |||
Depreciation Amortization | N/A | 21.65M | 21.37M | 24.17M | 25.12M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 3.20M | -8.56M | -16.65M | 9.14M | 14.08M | |||
Interest Paid | N/A | 5.70M | 4.97M | 4.68M | 5.11M | |||
Taxes Paid | N/A | 4.20M | 4.22M | 3.85M | 1.05M | |||
Other non cash items | N/A | 4.33M | -8.57M | 3.87M | -860.00K | |||
OPERATING CASH FLOW | 3.20M | 18.71M | 540.00K | 12.27M | 4.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -8.43M | -3.52M | -2.08M | -3.81M | |||
Other Investing Activity | -7.90M | 3.79M | 10.53M | 4.43M | 480.00K | |||
INVESTING CASH FLOW | -7.90M | -4.65M | 7.02M | 2.35M | -3.33M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -17.91M | -2.80M | -5.19M | -24.52M | |||
Stock Issued/Repurchased | N/A | 60.00K | N/A | N/A | N/A | |||
Other Financing Activity | -15.70M | 4.32M | 780.00K | -390.00K | 350.00K | |||
FINANCING CASH FLOW | -15.70M | -13.53M | -2.02M | -5.58M | -24.17M | |||
Exchange Rate Effect | -800.00K | -60.00K | 640.00K | -790.00K | 300.00K | |||
CHANGE IN CASH | -21.20M | 470.00K | 6.18M | 8.25M | -22.55M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.20M | 18.71M | 540.00K | 12.27M | 4.65M | |||
Capital Expenditure | N/A | -8.43M | -3.52M | -2.08M | -3.81M | |||
FREE CASH FLOW | 3.20M | 10.28M | -2.98M | 10.19M | 840.00K |
All data in EUR