US63905A2006 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | N/A | 54.50M | 53.50M | 48.20M | 39.80M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | N/A | 57.50M | 54.30M | 45.00M | 38.00M | |||
Inventories | N/A | 70.10M | 80.20M | 63.90M | 69.70M | |||
Other Current Assets | 149.70M | 8.90M | 12.40M | 14.90M | 9.40M | |||
Total Current Assets | 149.70M | 191.00M | 200.40M | 172.00M | 156.90M | |||
Non-Current Assets | ||||||||
PPE Net | N/A | 127.30M | 133.80M | 134.30M | 157.20M | |||
Investments And Advances | N/A | 37.70M | 44.50M | 40.10M | 41.30M | |||
Goodwill | N/A | 1.90M | 1.90M | 1.90M | 4.10M | |||
Intangibles | N/A | 2.30M | 2.20M | 1.80M | 2.00M | |||
Other Non-Current Assets | 188.60M | 2.50M | 2.30M | 2.40M | 3.40M | |||
Total Non-Current Assets | 188.60M | 177.60M | 189.60M | 184.00M | 212.50M | |||
TOTAL ASSETS | 338.30M | 368.60M | 390.00M | 356.00M | 369.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 29.30M | 36.10M | 30.80M | 24.20M | |||
Current Portion Of LT Debt. | N/A | 16.60M | 14.40M | 17.60M | 15.60M | |||
Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
Accounts Payable | N/A | 78.40M | 89.20M | 74.30M | 68.50M | |||
Other Current Liabilities | 154.70M | 56.50M | 58.90M | 54.00M | 43.70M | |||
Total Current Liabilities | 154.70M | 180.80M | 198.70M | 176.70M | 152.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | N/A | 52.50M | 60.20M | 52.40M | 60.10M | |||
Deferred Taxes/Income | N/A | 1.00M | 1.00M | 1.00M | 400.00K | |||
Other Non-Current Liabilities | 110.40M | 41.80M | 46.30M | 50.50M | 52.00M | |||
Total Non-Current Liabilities | 114.70M | 99.90M | 109.00M | 105.00M | 114.30M | |||
TOTAL LIABILITIES | 269.40M | 280.70M | 307.70M | 281.70M | 266.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 32.80M | 27.50M | 19.50M | 48.30M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Minority Interest | 4.40M | 2.90M | 700.00K | 1.20M | 2.00M | |||
Common Shares | N/A | 55.10M | 54.90M | 54.90M | 54.90M | |||
Other Shareholders' Equity | 68.90M | N/A | 82.30M | 0.00 | N/A | |||
Shares Outstanding | 11.01M | 11.01M | 11.01M | 11.01M | 11.01M | |||
Tangible Book Value per Share | 1.26 | 1.52 | 1.42 | 1.29 | 1.77 | |||
Total Shareholders' Equity | 68.90M | 87.90M | 82.30M | 74.30M | 103.10M | |||
TOTAL LIABILITIES AND EQUITY | 338.30M | 368.60M | 390.00M | 356.00M | 369.40M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.93 | 1.17 | 1.12 | 0.82 | |||
Current Ratio | 0.97 | 1.06 | 1.01 | 0.97 | 1.03 | |||
Return On Assets (ROA) | -4.76% | -0.14% | 0.92% | -6.94% | -9.04% | |||
Return On Equity (ROE) | -23.37% | -0.57% | 4.37% | -33.24% | -32.40% | |||
Return On Invested Capital (ROIC) | N/A | 2.66% | 2.15% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 3.55% | 2.82% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 3.64% | 2.88% | N/A | N/A |
All data in EUR