NASDAQ:NTRP - US8265986096 - Common Stock
MRQ (2025-5-31) | 2025 (2025-2-28) | 2024 (2024-2-29) | 2023 (2022-12-31) | 2022 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 130.90K | 1.06M | 323.80K | 2.85M | 11.45M | |||
Receivables | 110.10K | 22.60K | 1.03M | 370.00K | 410.00K | |||
Inventories | N/A | N/A | N/A | 950.00K | 710.00K | |||
Other Current Assets | 1.32M | 1.38M | 340.90K | 110.00K | 110.00K | |||
Total Current Assets | 1.56M | 2.47M | 1.70M | 4.27M | 12.68M | |||
Non-Current Assets | ||||||||
PPE Net | 3.50K | 4.10K | 6.60K | 300.00K | 230.00K | |||
Investments And Advances | 2.42M | 3.41M | N/A | N/A | N/A | |||
Goodwill | 2.84M | 1.17M | 1.17M | N/A | N/A | |||
Intangibles | 3.38M | 2.13M | 2.17M | 1.13M | 930.00K | |||
Other Non-Current Assets | 763.70K | 763.70K | 42.20K | N/A | 0.00 | |||
Total Non-Current Assets | 9.40M | 7.47M | 3.39M | 1.43M | 1.16M | |||
TOTAL ASSETS | 10.96M | 9.94M | 5.09M | 5.70M | 13.84M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 760.70K | 567.50K | 828.30K | 0.00 | 0.00 | |||
Accrued Expenses | 559.90K | 721.40K | 460.80K | 230.00K | 630.00K | |||
Accounts Payable | 1.07M | 1.18M | 531.90K | 280.00K | 210.00K | |||
Other Current Liabilities | 308.50K | 97.80K | 139.90K | 120.00K | 150.00K | |||
Total Current Liabilities | 2.70M | 2.57M | 1.96M | 630.00K | 980.00K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.59M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | N/A | N/A | 0.00 | N/A | 0.00 | |||
Total Non-Current Liabilities | 1.59M | 0.00 | 0.00 | 0.00 | 0.00 | |||
TOTAL LIABILITIES | 4.29M | 2.57M | 1.96M | 630.00K | 980.00K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -38.87M | -34.35M | -24.15M | -49.34M | -40.59M | |||
Additional Paid In Capital | 45.53M | 41.71M | 27.28M | 54.41M | 53.44M | |||
Common Shares | 11.10K | 4.80K | 1.40K | 10.00K | 10.00K | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 7.69M | 1.66M | 936.40K | 520.00K | 520.00K | |||
Tangible Book Value per Share | 0.06 | 2.45 | -0.23 | 7.58 | 22.94 | |||
Total Shareholders' Equity | 6.67M | 7.37M | 3.13M | 5.07M | 12.86M | |||
TOTAL LIABILITIES AND EQUITY | 10.96M | 9.94M | 5.09M | 5.70M | 13.84M | |||
Statistics | ||||||||
Debt/Equity | 0.35 | N/A | N/A | N/A | N/A | |||
Current Ratio | 0.58 | 0.96 | 0.87 | 6.78 | 12.94 | |||
Return On Assets (ROA) | -116.21% | -102.64% | -144.22% | -153.51% | -54.12% | |||
Return On Equity (ROE) | -190.87% | -138.47% | -234.63% | -172.58% | -58.24% |
All data in USD , ROIC based on taxRate of 0.21