| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.48B | 4.36B | N/A | 4.49B | 2.67B | |
| Cash Equivalents | | | 118.00M | 1.10B | 7.78B | 3.98B | 934.00M | |
| Marketable Securities | | | 792.00M | 949.00M | N/A | 828.00M | 607.00M | |
| Receivables | | | 4.99B | 5.05B | 3.66B | 5.48B | 6.52B | |
| Inventories | | | 18.59B | 16.50B | 18.76B | 20.09B | 19.86B | |
| Other Current Assets | | | 1.64B | 1.44B | 3.04B | 2.25B | 4.35B | |
| Total Current Assets | | | 30.61B | 29.38B | 33.24B | 37.12B | 34.94B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 41.04B | 33.31B | 33.66B | 30.17B | 30.07B | |
| Investments And Advances | | | 10.75B | 11.72B | 10.08B | 11.88B | 10.32B | |
| Goodwill | | | 4.27B | 3.60B | N/A | 3.77B | 3.93B | |
| Intangibles | | | 986.00M | 848.00M | 5.10B | 1.14B | 494.00M | |
| Other Non-Current Assets | | | 9.57B | 9.64B | 11.84B | 9.90B | 10.10B | |
| Total Non-Current Assets | | | 67.10B | 60.00B | 60.68B | 57.43B | 55.57B | |
| |
| TOTAL ASSETS | | | 97.70B | 89.39B | 93.92B | 94.55B | 90.51B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.12B | 1.02B | N/A | 1.02B | 888.00M | |
| Current Portion Of LT Debt. | | | 1.62B | 1.73B | 2.31B | 1.57B | 1.02B | |
| Accrued Expenses | | | 2.52B | 2.21B | 5.85B | 2.46B | 2.75B | |
| Accounts Payable | | | 13.01B | 12.92B | 13.61B | 13.53B | 15.09B | |
| Other Current Liabilities | | | 4.26B | 3.95B | N/A | 3.82B | 4.41B | |
| Total Current Liabilities | | | 22.52B | 21.82B | 21.77B | 22.40B | 24.17B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.67B | 8.81B | 8.37B | 9.07B | 6.49B | |
| Deferred Taxes/Income | | | 2.29B | 2.34B | 2.43B | 2.67B | 2.37B | |
| Other Non-Current Liabilities | | | 5.68B | 5.12B | 5.28B | 4.83B | 6.14B | |
| Total Non-Current Liabilities | | | 20.72B | 18.34B | 18.19B | 19.00B | 17.24B | |
| |
| TOTAL LIABILITIES | | | 43.24B | 40.16B | 39.96B | 41.40B | 41.41B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 49.92B | 47.25B | N/A | 45.44B | 36.70B | |
| Additional Paid In Capital | | | 25.25B | 27.19B | N/A | 28.65B | 31.80B | |
| Minority Interest | | | 2.07B | 2.06B | 2.11B | 2.44B | 2.24B | |
| Common Shares | | | 275.00M | 303.00M | N/A | 312.00M | 350.00M | |
| Treasury Stock | | | -355.00M | -2.12B | N/A | -1.90B | -2.19B | |
| Other Shareholders' Equity | | | -20.60B | -23.36B | 53.96B | -19.80B | -18.06B | |
| Shares Outstanding | | | 761.13M | 768.55M | 837.89M | 805.34M | 910.89M | |
| Tangible Book Value per Share | | | 64.66 | 58.25 | 58.31 | 59.91 | 49.05 | |
| Total Shareholders' Equity | | | 54.47B | 49.22B | 53.96B | 53.15B | 49.11B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 97.70B | 89.39B | 93.92B | 94.55B | 90.51B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.20 | 0.16 | 0.19 | 0.15 | |
| Current Ratio | | | 1.36 | 1.35 | 1.53 | 1.66 | 1.45 | |
| Return On Assets (ROA) | | | 3.23% | 1.50% | 0.98% | 9.84% | 16.52% | |
| Return On Equity (ROE) | | | 5.79% | 2.72% | 1.70% | 17.50% | 30.46% | |
| Return On Invested Capital (ROIC) | | | 2.26% | 3.65% | 4.65% | 10.61% | 17.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.28% | 3.76% | 5.21% | 11.35% | 17.52% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.46% | 4.03% | 5.66% | 12.23% | 18.79% | |