LU1598757687 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 919.00M | 9.54B | 15.56B | -578.00M | -2.39B | |||
Depreciation Amortization | 2.79B | 2.58B | 2.52B | 2.96B | 3.07B | |||
Income Taxes - Deferred | -770.00M | -363.00M | -493.00M | 827.00M | -327.00M | |||
Change In Working Capital | 1.95B | -3.96B | -9.74B | -54.00M | 1.23B | |||
Interest Paid | N/A | 440.00M | 479.00M | 604.00M | 723.00M | |||
Taxes Paid | N/A | 2.94B | 2.13B | 705.00M | 484.00M | |||
Other non cash items | 2.75B | 2.05B | 1.56B | 1.75B | 4.13B | |||
OPERATING CASH FLOW | 7.64B | 10.20B | 9.91B | 4.08B | 6.03B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.61B | -3.47B | -3.01B | -2.44B | -3.57B | |||
Other Investing Activity | -1.24B | -1.01B | 2.67B | 428.00M | -252.00M | |||
INVESTING CASH FLOW | -5.85B | -4.48B | -340.00M | -2.01B | -3.82B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.93B | 3.12B | -4.96B | -1.42B | 936.00M | |||
Stock Issued/Repurchased | -1.21B | -2.94B | -5.17B | 105.00M | -90.00M | |||
Dividend Paid | -369.00M | -332.00M | -312.00M | -181.00M | -203.00M | |||
Other Financing Activity | -162.00M | -331.00M | -459.00M | -181.00M | -129.00M | |||
FINANCING CASH FLOW | -3.67B | -477.00M | -10.90B | -1.50B | 514.00M | |||
Exchange Rate Effect | 255.00M | -158.00M | -55.00M | 163.00M | -22.00M | |||
CHANGE IN CASH | -1.61B | 5.08B | -1.39B | 733.00M | 2.69B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 7.64B | 10.20B | 9.91B | 4.08B | 6.03B | |||
Capital Expenditure | -4.61B | -3.47B | -3.01B | -2.44B | -3.57B | |||
FREE CASH FLOW | 3.03B | 6.74B | 6.90B | 1.64B | 2.46B |
All data in USD