ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 16.12M | 7.40M | 400.00K | 200.00K | |
Marketable Securities | | | N/A | 2.32M | N/A | N/A | N/A | |
Receivables | | | 5.06M | 10.00K | 0.00 | 0.00 | 2.30M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 90.00K | 5.24M | 0.00 | 1.30M | 0.00 | |
Total Current Assets | | | 30.00M | 24.00M | 7.50M | 1.70M | 2.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.50M | 5.31M | 6.80M | 0.00 | 0.00 | |
Investments And Advances | | | 0.00 | 160.00K | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 8.10M | |
Intangibles | | | 3.14M | 710.00K | 4.20M | 7.30M | 400.00K | |
Other Non-Current Assets | | | 0.00 | 60.00K | 300.00K | 0.00 | N/A | |
Total Non-Current Assets | | | 6.00M | 6.00M | 11.40M | 7.30M | 8.50M | |
|
TOTAL ASSETS | | | 36.00M | 30.00M | 18.90M | 9.00M | 11.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.50M | 9.00M | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 2.82M | 1.75M | 300.00K | 100.00K | 100.00K | |
Accounts Payable | | | 20.00K | 20.00K | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | | | 1.24M | 1.51M | 1.10M | 1.30M | 500.00K | |
Total Current Liabilities | | | 12.00M | 12.00M | 1.40M | 1.40M | 700.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 30.00K | N/A | N/A | 0.00 | N/A | |
Other Non-Current Liabilities | | | 0.00 | 280.00K | 600.00K | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 1.00M | 700.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 12.00M | 13.00M | 2.10M | 1.40M | 700.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -680.00M | -677.00M | -667.30M | -661.70M | -640.00M | |
Additional Paid In Capital | | | 703.00M | 693.00M | 682.80M | 668.20M | 649.10M | |
Common Shares | | | 250.00K | 240.00K | 100.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 1.19M | 1.17M | 1.20M | 1.10M | 1.10M | |
Shares Outstanding | | | 28.81M | 14.06M | 3.24B | 1.14B | 686.36M | |
Tangible Book Value per Share | | | 0.17 | 0.28 | 0.00 | 0.00 | 0.00 | |
Total Shareholders' Equity | | | 24.00M | 18.00M | 16.80M | 7.60M | 10.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.00M | 30.00M | 18.90M | 9.00M | 11.00M | |
|
Statistics | |
---|
Current Ratio | | | 2.50 | 2.00 | 5.36 | 1.21 | 3.57 | |
Return On Assets (ROA) | | | -12.58% | -31.20% | -29.79% | -240.78% | -15.00% | |
Return On Equity (ROE) | | | -18.88% | -52.00% | -33.51% | -285.13% | -16.02% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.30% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 1.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 8.39% | |