ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.50M | 6.03M | 376.00K | 1.09M | 1.94M | |
Receivables | | | 419.90K | 191.90K | 514.40K | 500.00K | 570.00K | |
Other Current Assets | | | 34.60K | 31.90K | 165.30K | 220.00K | 80.00K | |
Total Current Assets | | | 1.95M | 6.25M | 1.06M | 1.81M | 2.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 9.30K | 20.00K | 0.00 | |
Investments And Advances | | | 11.17M | 447.30K | 322.90K | 1.42M | 2.45M | |
Other Non-Current Assets | | | 641.00K | 770.00K | 757.00K | 200.00K | N/A | |
Total Non-Current Assets | | | 18.50M | 14.22M | 18.05M | 16.92M | 14.11M | |
|
TOTAL ASSETS | | | 20.45M | 20.47M | 19.11M | 18.73M | 16.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 153.40K | 527.10K | 444.70K | 20.00K | 1.27M | |
Accounts Payable | | | 37.70K | 41.10K | 71.70K | 780.00K | 60.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 1.90M | |
Total Current Liabilities | | | 191.10K | 568.30K | 516.40K | 800.00K | 3.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 50.00K | |
Other Non-Current Liabilities | | | N/A | 147.20K | 0.00 | 70.00K | N/A | |
Total Non-Current Liabilities | | | 0.00 | 147.20K | 0.00 | 60.00K | 50.00K | |
|
TOTAL LIABILITIES | | | 191.10K | 715.50K | 516.40K | 860.00K | 3.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | |
Additional Paid In Capital | | | 16.30M | 16.93M | 16.93M | 15.04M | 10.69M | |
Common Shares | | | 6.10K | 6.40K | 6.40K | 10.00K | 10.00K | |
Shares Outstanding | | | 6.06M | 6.39M | 6.39M | 6.19M | 4.80M | |
Tangible Book Value per Share | | | 3.34 | 3.09 | 2.91 | 2.89 | 2.79 | |
Total Shareholders' Equity | | | 20.26M | 19.76M | 18.59M | 17.87M | 13.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.45M | 20.47M | 19.11M | 18.73M | 16.70M | |
|
Statistics | |
---|
Current Ratio | | | 10.21 | 11.00 | 2.04 | 2.26 | 0.80 | |
Return On Assets (ROA) | | | 7.34% | 5.70% | -6.10% | 0.59% | 16.95% | |
Return On Equity (ROE) | | | 7.41% | 5.91% | -6.27% | 0.62% | 21.10% | |
Return On Invested Capital (ROIC) | | | 5.04% | 4.88% | N/A | 4.09% | 7.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.04% | 4.88% | N/A | 4.09% | 7.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.04% | 4.88% | N/A | 4.09% | 7.07% | |