USA - NYSE:MCG - US5860011098 - Common Stock
| 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2021-1-3) | 2019 (2019-12-29) | 2018 (2018-12-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -219.78M | -268.71M | -235.28M | -128.00M | -89.85M | |||
| Depreciation Amortization | 99.93M | 83.61M | 69.80M | 57.14M | 48.39M | |||
| Income Taxes - Deferred | 237.00K | -273.00K | N/A | N/A | N/A | |||
| Change In Working Capital | 35.22M | -9.02M | 80.55M | 29.28M | 61.32M | |||
| Interest Paid | 29.89M | 130.26M | 28.54M | 42.74M | 37.17M | |||
| Taxes Paid | 585.00K | 310.00K | 1.70M | 5.81M | 317.00K | |||
| Other non cash items | 99.07M | 66.97M | 46.69M | 39.30M | 24.52M | |||
| OPERATING CASH FLOW | 14.68M | -127.42M | -38.23M | -2.28M | 44.38M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -95.40M | -103.08M | -139.44M | -161.70M | -137.01M | |||
| Other Investing Activity | 1.26M | -16.06M | -430.00K | -49.08M | 1.69M | |||
| INVESTING CASH FLOW | -94.14M | -119.14M | -139.87M | -210.78M | -135.32M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 106.17M | -145.64M | 58.33M | 128.08M | 98.64M | |||
| Stock Issued/Repurchased | -50.27M | 576.21M | 94.90M | 67.18M | 15.00M | |||
| Dividend Paid | N/A | 0.00 | 0.00 | -364.00K | -1.27M | |||
| Other Financing Activity | -3.07M | -22.42M | 26.47M | 2.06M | -861.00K | |||
| FINANCING CASH FLOW | 52.84M | 408.16M | 179.70M | 196.96M | 111.51M | |||
| Exchange Rate Effect | -4.00M | -910.00K | 2.05M | 956.00K | -2.28M | |||
| CHANGE IN CASH | -30.62M | 160.69M | 3.66M | -15.14M | 18.29M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 14.68M | -127.42M | -38.23M | -2.28M | 44.38M | |||
| Capital Expenditure | -95.40M | -103.08M | -139.44M | -161.70M | -137.01M | |||
| FREE CASH FLOW | -80.72M | -230.50M | -177.67M | -163.98M | -92.63M | |||
All data in USD