USA - NYSE:MCG - US5860011098 - Common Stock
| 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2021-1-3) | 2019 (2019-12-29) | 2018 (2018-12-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 182.12M | 212.83M | 52.89M | 44.05M | 47.75M | |||
| Receivables | 51.56M | 24.89M | 17.76M | 33.27M | 37.67M | |||
| Inventories | 57.85M | 29.70M | 22.55M | 28.47M | 18.78M | |||
| Other Current Assets | 89.69M | 59.28M | 42.55M | 41.78M | 58.52M | |||
| Total Current Assets | 381.21M | 326.70M | 135.74M | 147.57M | 162.71M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.73B | 1.68B | 1.63B | 1.49B | 1.04B | |||
| Investments And Advances | 21.63M | 23.62M | 24.10M | 24.85M | 15.79M | |||
| Goodwill | 199.65M | 214.26M | 201.48M | 191.18M | 123.21M | |||
| Intangibles | 125.97M | 132.16M | 107.84M | 106.71M | 92.20M | |||
| Other Non-Current Assets | 6.87M | 2.79M | 3.84M | 3.17M | 3.00M | |||
| Total Non-Current Assets | 2.09B | 2.05B | 1.97B | 1.82B | 1.27B | |||
| TOTAL ASSETS | 2.47B | 2.38B | 2.10B | 1.96B | 1.44B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 25.62M | 28.58M | 82.91M | 73.69M | 121.61M | |||
| Accrued Expenses | 111.97M | 89.24M | 80.75M | 73.10M | 66.09M | |||
| Accounts Payable | 80.74M | 71.50M | 61.54M | 45.39M | 43.39M | |||
| Other Current Liabilities | 177.48M | 140.45M | 127.75M | 110.46M | 105.83M | |||
| Total Current Liabilities | 395.80M | 329.76M | 352.96M | 302.64M | 336.91M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 848.97M | 722.85M | 861.19M | 766.41M | 560.10M | |||
| Deferred Taxes/Income | 1.67M | 1.86M | 1.30M | 2.28M | 0.00 | |||
| Other Non-Current Liabilities | 1.24B | 1.14B | 1.09B | 993.51M | 615.91M | |||
| Total Non-Current Liabilities | 2.09B | 1.88B | 2.01B | 1.80B | 1.18B | |||
| TOTAL LIABILITIES | 2.49B | 2.21B | 2.36B | 2.10B | 1.51B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.24B | -1.02B | -757.10M | -528.64M | -400.54M | |||
| Additional Paid In Capital | 1.21B | 1.19B | 72.75M | 48.46M | 22.93M | |||
| Minority Interest | 7.06M | 6.06M | 58.43M | 35.65M | 2.06M | |||
| Common Shares | 2.04M | 2.02M | 440.29M | 344.65M | 288.50M | |||
| Treasury Stock | -50.00M | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | 54.85M | 6.90M | -13.26M | 26.00K | 9.23M | |||
| Shares Outstanding | 195.22M | 202.53M | 201.96M | 201.96M | 201.96M | |||
| Tangible Book Value per Share | -1.78 | -0.84 | -2.88 | -2.22 | -1.61 | |||
| Total Shareholders' Equity | -22.44M | 176.13M | -257.32M | -135.51M | -79.87M | |||
| TOTAL LIABILITIES AND EQUITY | 2.47B | 2.38B | 2.10B | 1.96B | 1.44B | |||
| Statistics | ||||||||
| Debt/Equity | -37.84 | 4.10 | -3.35 | -5.66 | -7.01 | |||
| Current Ratio | 0.96 | 0.99 | 0.38 | 0.49 | 0.48 | |||
| Return On Assets (ROA) | -8.94% | -11.14% | -10.86% | -6.50% | -6.37% | |||
| Return On Equity (ROE) | N/A | -150.68% | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21