|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | N/A | 70.88M | 55.69M | 50.76M | 79.83M |  | 
| Cash Equivalents |  |  | N/A | 0.00 | 1.00K | 20.02M | 397.00K |  | 
| Marketable Securities |  |  | N/A | N/A | 0.00 | 185.00K | 1.36M |  | 
| Receivables |  |  | 49.00M | 63.74M | 62.92M | 76.41M | 82.31M |  | 
| Inventories |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Current Assets |  |  | 20.89M | 8.37M | 10.26M | 5.92M | 4.04M |  | 
| Total Current Assets |  |  | 145.00M | 143.00M | 128.87M | 153.29M | 167.95M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 34.00M | 36.65M | 45.27M | 53.27M | 65.53M |  | 
| Investments And Advances |  |  | 3.42M | 4.38M | 7.87M | 7.98M | 7.19M |  | 
| Goodwill |  |  | 99.00M | 98.78M | 86.49M | 86.49M | 86.49M |  | 
| Intangibles |  |  | 42.00M | 45.31M | 46.43M | 61.48M | 70.13M |  | 
| Other Non-Current Assets |  |  | 0.00 | 2.98M | -1.00K | 11.34M | 43.13M |  | 
| Total Non-Current Assets |  |  | 181.00M | 188.11M | 186.06M | 220.55M | 272.46M |  | 
|     | 
| TOTAL ASSETS |  |  | 326.00M | 331.10M | 314.93M | 373.84M | 440.41M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 19.00M | 19.72M | 257.62M | 63.85M | 27.16M |  | 
| Accrued Expenses |  |  | 23.00M | 21.73M | 33.11M | 36.50M | 41.99M |  | 
| Accounts Payable |  |  | 65.00M | 57.50M | 51.24M | 50.13M | 51.21M |  | 
| Other Current Liabilities |  |  | 162.00M | 169.97M | 157.85M | 174.33M | 195.40M |  | 
| Total Current Liabilities |  |  | 269.00M | 268.92M | 499.81M | 324.81M | 315.76M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 50.00M | 60.91M | 37.56M | 225.02M | 285.93M |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | 51.00M | 51.90M | 55.60M | 54.57M | 78.06M |  | 
| Total Non-Current Liabilities |  |  | 101.00M | 112.81M | 93.16M | 279.59M | 363.99M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 370.00M | 381.74M | 592.97M | 604.40M | 679.75M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -7.91M | -1.12B | -1.41B | -1.36B | -1.35B |  | 
| Additional Paid In Capital |  |  | N/A | 1.11B | 1.04B | 1.04B | 1.04B |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 360.00K | 339.00K | 131.91M | 131.91M | 131.69M |  | 
| Treasury Stock |  |  | -5.49M | -10.98M | -10.77M | -10.95M | -10.99M |  | 
| Other Shareholders' Equity |  |  | -31.00M | -32.73M | -36.14M | -34.51M | -47.11M |  | 
| Shares Outstanding |  |  | 36.00M | 33.87M | 1.63M | 1.63M | 1.63M |  | 
| Tangible Book Value per Share |  |  | -5.14 | -5.75 | -252.60 | -232.68 | -243.53 |  | 
| Total Shareholders' Equity |  |  | -44.00M | -50.64M | -278.04M | -230.56M | -239.33M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 326.00M | 331.10M | 314.93M | 373.84M | 440.41M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | -1.14 | -1.20 | -0.14 | -0.98 | -1.19 |  | 
| Current Ratio |  |  | 0.54 | 0.53 | 0.26 | 0.47 | 0.53 |  | 
| Return On Assets (ROA) |  |  | 48.90% | 36.22% | -14.56% | -0.87% | 5.34% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | 88.17% | 37.19% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | 149.99% | 37.72% |  |