ASSETS | |
---|
Current Assets | |
---|
Cash | | | 70.88M | 55.69M | 50.76M | 79.83M | 61.18M | |
Cash Equivalents | | | 0.00 | 1.00K | 20.02M | 397.00K | 197.00K | |
Marketable Securities | | | N/A | 0.00 | 185.00K | 1.36M | 1.00M | |
Receivables | | | 63.74M | 62.92M | 76.41M | 82.31M | 110.63M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 8.37M | 10.26M | 5.92M | 4.04M | 6.60M | |
Total Current Assets | | | 143.00M | 128.87M | 153.29M | 167.95M | 179.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 36.65M | 45.27M | 53.27M | 65.53M | 82.62M | |
Investments And Advances | | | 4.38M | 7.87M | 7.98M | 7.19M | 7.71M | |
Goodwill | | | 98.78M | 86.49M | 86.49M | 86.49M | 86.49M | |
Intangibles | | | 45.31M | 46.43M | 61.48M | 70.13M | 76.82M | |
Other Non-Current Assets | | | 2.98M | -1.00K | 11.34M | 43.13M | 61.49M | |
Total Non-Current Assets | | | 188.11M | 186.06M | 220.55M | 272.46M | 315.13M | |
|
TOTAL ASSETS | | | 331.10M | 314.93M | 373.84M | 440.41M | 494.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.72M | 257.62M | 63.85M | 27.16M | 27.65M | |
Accrued Expenses | | | 21.73M | 33.11M | 36.50M | 41.99M | 48.02M | |
Accounts Payable | | | 57.50M | 51.24M | 50.13M | 51.21M | 59.46M | |
Other Current Liabilities | | | 169.97M | 157.85M | 174.33M | 195.40M | 233.24M | |
Total Current Liabilities | | | 268.92M | 499.81M | 324.81M | 315.76M | 368.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.91M | 37.56M | 225.02M | 285.93M | 303.33M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 51.90M | 55.60M | 54.57M | 78.06M | 99.14M | |
Total Non-Current Liabilities | | | 112.81M | 93.16M | 279.59M | 363.99M | 402.47M | |
|
TOTAL LIABILITIES | | | 381.74M | 592.97M | 604.40M | 679.75M | 770.85M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.12B | -1.41B | -1.36B | -1.35B | -1.38B | |
Additional Paid In Capital | | | 1.11B | 1.04B | 1.04B | 1.04B | 1.04B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 339.00K | 131.91M | 131.91M | 131.69M | 129.50M | |
Treasury Stock | | | -10.98M | -10.77M | -10.95M | -10.99M | -11.10M | |
Other Shareholders' Equity | | | -32.73M | -36.14M | -34.51M | -47.11M | -55.82M | |
Shares Outstanding | | | 33.87M | 1.63M | 1.63M | 1.63M | 129.50M | |
Tangible Book Value per Share | | | -5.75 | -252.60 | -232.68 | -243.53 | -3.39 | |
Total Shareholders' Equity | | | -50.64M | -278.04M | -230.56M | -239.33M | -276.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 331.10M | 314.93M | 373.84M | 440.41M | 494.74M | |
|
Statistics | |
---|
Debt/Equity | | | -1.20 | -0.14 | -0.98 | -1.19 | -1.10 | |
Current Ratio | | | 0.53 | 0.26 | 0.47 | 0.53 | 0.49 | |
Return On Assets (ROA) | | | 36.22% | -14.56% | -0.87% | 5.34% | 13.26% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 88.17% | 37.19% | 27.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 149.99% | 37.72% | 27.66% | |