| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 70.88M | 55.69M | 50.76M | 79.83M | |
| Cash Equivalents | | | N/A | 0.00 | 1.00K | 20.02M | 397.00K | |
| Marketable Securities | | | N/A | N/A | 0.00 | 185.00K | 1.36M | |
| Receivables | | | 49.00M | 63.74M | 62.92M | 76.41M | 82.31M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 20.89M | 8.37M | 10.26M | 5.92M | 4.04M | |
| Total Current Assets | | | 145.00M | 143.00M | 128.87M | 153.29M | 167.95M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 34.00M | 36.65M | 45.27M | 53.27M | 65.53M | |
| Investments And Advances | | | 3.42M | 4.38M | 7.87M | 7.98M | 7.19M | |
| Goodwill | | | 99.00M | 98.78M | 86.49M | 86.49M | 86.49M | |
| Intangibles | | | 42.00M | 45.31M | 46.43M | 61.48M | 70.13M | |
| Other Non-Current Assets | | | 0.00 | 2.98M | -1.00K | 11.34M | 43.13M | |
| Total Non-Current Assets | | | 181.00M | 188.11M | 186.06M | 220.55M | 272.46M | |
| |
| TOTAL ASSETS | | | 326.00M | 331.10M | 314.93M | 373.84M | 440.41M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 19.00M | 19.72M | 257.62M | 63.85M | 27.16M | |
| Accrued Expenses | | | 23.00M | 21.73M | 33.11M | 36.50M | 41.99M | |
| Accounts Payable | | | 65.00M | 57.50M | 51.24M | 50.13M | 51.21M | |
| Other Current Liabilities | | | 162.00M | 169.97M | 157.85M | 174.33M | 195.40M | |
| Total Current Liabilities | | | 269.00M | 268.92M | 499.81M | 324.81M | 315.76M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 50.00M | 60.91M | 37.56M | 225.02M | 285.93M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 51.00M | 51.90M | 55.60M | 54.57M | 78.06M | |
| Total Non-Current Liabilities | | | 101.00M | 112.81M | 93.16M | 279.59M | 363.99M | |
| |
| TOTAL LIABILITIES | | | 370.00M | 381.74M | 592.97M | 604.40M | 679.75M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -7.91M | -1.12B | -1.41B | -1.36B | -1.35B | |
| Additional Paid In Capital | | | N/A | 1.11B | 1.04B | 1.04B | 1.04B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 360.00K | 339.00K | 131.91M | 131.91M | 131.69M | |
| Treasury Stock | | | -5.49M | -10.98M | -10.77M | -10.95M | -10.99M | |
| Other Shareholders' Equity | | | -31.00M | -32.73M | -36.14M | -34.51M | -47.11M | |
| Shares Outstanding | | | 36.00M | 33.87M | 1.63M | 1.63M | 1.63M | |
| Tangible Book Value per Share | | | -5.14 | -5.75 | -252.60 | -232.68 | -243.53 | |
| Total Shareholders' Equity | | | -44.00M | -50.64M | -278.04M | -230.56M | -239.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 326.00M | 331.10M | 314.93M | 373.84M | 440.41M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.14 | -1.20 | -0.14 | -0.98 | -1.19 | |
| Current Ratio | | | 0.54 | 0.53 | 0.26 | 0.47 | 0.53 | |
| Return On Assets (ROA) | | | 48.90% | 36.22% | -14.56% | -0.87% | 5.34% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 88.17% | 37.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 149.99% | 37.72% | |