| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 382.01M | 912.81M | 713.66M | 415.70M | 98.50M | |
| Receivables | | | 383.25M | 321.26M | 284.29M | 213.40M | 89.30M | |
| Inventories | | | 62.04M | 68.03M | 64.03M | 35.50M | 35.10M | |
| Other Current Assets | | | 97.79M | 24.54M | 23.84M | 13.10M | 12.80M | |
| Total Current Assets | | | 925.09M | 1.33B | 1.09B | 677.60M | 235.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 164.07M | 212.88M | 192.02M | 141.20M | 125.60M | |
| Investments And Advances | | | 46.47M | 39.49M | N/A | N/A | N/A | |
| Goodwill | | | 240.33M | 61.19M | 61.19M | 61.20M | 61.20M | |
| Intangibles | | | 739.26M | 161.76M | 151.99M | 315.30M | 348.50M | |
| Other Non-Current Assets | | | 161.17M | 178.39M | 160.13M | 126.00M | 92.70M | |
| Total Non-Current Assets | | | 1.35B | 653.71M | 565.33M | 643.70M | 628.00M | |
| |
| TOTAL ASSETS | | | 2.28B | 1.98B | 1.65B | 1.32B | 863.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 871.00K | 974.00K | 823.00K | 400.00K | 11.60M | |
| Accrued Expenses | | | 228.77M | 194.87M | 132.08M | 203.40M | 54.30M | |
| Accounts Payable | | | 66.30M | 34.56M | 41.19M | 20.60M | 20.80M | |
| Other Current Liabilities | | | 50.90M | 10.12M | 13.26M | 23.30M | 3.80M | |
| Total Current Liabilities | | | 346.84M | 240.53M | 187.35M | 247.70M | 90.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 567.94M | 565.28M | 561.67M | 557.70M | 163.10M | |
| Deferred Taxes/Income | | | 55.08M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 187.34M | 86.52M | 86.24M | 68.70M | 145.70M | |
| Total Non-Current Liabilities | | | 810.36M | 651.80M | 647.91M | 626.40M | 308.80M | |
| |
| TOTAL LIABILITIES | | | 1.16B | 892.33M | 835.26M | 874.10M | 399.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 625.42M | 445.94M | 133.50M | -193.20M | -221.20M | |
| Additional Paid In Capital | | | 871.19M | 817.97M | 757.73M | 715.90M | 685.50M | |
| Common Shares | | | 718.00K | 709.00K | 699.00K | 700.00K | 700.00K | |
| Treasury Stock | | | -376.46M | -175.00M | -75.00M | -75.00M | 0.00 | |
| Other Shareholders' Equity | | | -1.67M | -1.61M | -1.04M | -1.30M | -500.00K | |
| Shares Outstanding | | | 66.30M | 68.45M | 68.52M | 68.90M | 67.70M | |
| Tangible Book Value per Share | | | 2.11 | 12.64 | 8.80 | 1.02 | 0.81 | |
| Total Shareholders' Equity | | | 1.12B | 1.09B | 815.89M | 447.10M | 464.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.28B | 1.98B | 1.65B | 1.32B | 863.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.51 | 0.52 | 0.69 | 1.25 | 0.35 | |
| Current Ratio | | | 2.67 | 5.52 | 5.80 | 2.74 | 2.61 | |
| Return On Assets (ROA) | | | 7.37% | 15.78% | 19.78% | 2.13% | -8.25% | |
| Return On Equity (ROE) | | | 14.98% | 28.72% | 40.04% | 6.28% | -15.35% | |
| Return On Invested Capital (ROIC) | | | 13.60% | 19.59% | 26.59% | 2.56% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.96% | 41.22% | 51.88% | 4.18% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 46.21% | 56.43% | 72.48% | 9.78% | N/A | |