US5165441032 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 326.66M | 28.10M | -71.30M | -13.50M | 31.70M | |||
Depreciation Amortization | 60.04M | 47.90M | 42.30M | 24.70M | 13.40M | |||
Income Taxes - Deferred | -55.63M | -48.00M | 4.40M | -1.30M | 9.70M | |||
Change In Working Capital | -171.20M | -74.50M | -15.20M | -22.40M | 9.00M | |||
Interest Paid | 15.39M | 5.10M | 6.30M | 9.40M | 12.30M | |||
Taxes Paid | 151.58M | 54.00M | 200.00K | 300.00K | 300.00K | |||
Other non cash items | 145.39M | 328.30M | 93.60M | 28.90M | 16.60M | |||
OPERATING CASH FLOW | 305.26M | 281.80M | 53.90M | 16.40M | 80.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -91.90M | -18.30M | -12.10M | -12.50M | -22.10M | |||
Other Investing Activity | 97.84M | -258.20M | 15.80M | 7.60M | 0.00 | |||
INVESTING CASH FLOW | 5.94M | -276.50M | 3.70M | -4.90M | -22.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -717.00K | 382.40M | -43.30M | -15.50M | -75.90M | |||
Stock Issued/Repurchased | 5.75M | -66.10M | 6.10M | 800.00K | 1.70M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -18.09M | -4.60M | -2.00M | -7.10M | -4.70M | |||
FINANCING CASH FLOW | -13.06M | 311.70M | -39.30M | -21.90M | -78.90M | |||
Exchange Rate Effect | -93.00K | -300.00K | -300.00K | 200.00K | 100.00K | |||
CHANGE IN CASH | 298.04M | 316.70M | 18.00M | -10.20M | -20.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 305.26M | 281.80M | 53.90M | 16.40M | 80.40M | |||
Capital Expenditure | -91.90M | -18.30M | -12.10M | -12.50M | -22.10M | |||
FREE CASH FLOW | 213.36M | 263.50M | 41.80M | 3.90M | 58.30M |
All data in USD