ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 593.64M | 428.90M | 266.50M | 214.17M | 207.99M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 220.19M | 193.16M | 215.07M | 183.11M | 185.35M | |
Inventories | | | 165.35M | 147.57M | 147.89M | 129.38M | 105.84M | |
Other Current Assets | | | 86.96M | 357.60M | 358.69M | 359.48M | 180.00M | |
Total Current Assets | | | 1.07B | 1.13B | 988.16M | 886.14M | 679.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 246.09M | 217.10M | 205.03M | 183.02M | 190.67M | |
Investments And Advances | | | 16.16M | 25.08M | 22.84M | 16.27M | 16.60M | |
Goodwill | | | 793.37M | 750.01M | 782.94M | 768.79M | 899.52M | |
Intangibles | | | 239.14M | 237.29M | 261.18M | 368.56M | 399.68M | |
Other Non-Current Assets | | | 145.79M | 149.72M | 169.42M | 72.01M | 15.30M | |
Total Non-Current Assets | | | 1.44B | 1.38B | 1.44B | 1.41B | 1.52B | |
|
TOTAL ASSETS | | | 2.51B | 2.51B | 2.43B | 2.29B | 2.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 82.13M | 78.00M | 18.11M | 23.43M | 229.67M | |
Accrued Expenses | | | 156.58M | 185.26M | 187.32M | 137.56M | 159.78M | |
Accounts Payable | | | 86.93M | 69.73M | 80.84M | 74.31M | 68.00M | |
Other Current Liabilities | | | 501.45M | 59.14M | 48.70M | 62.10M | 239.51M | |
Total Current Liabilities | | | 827.10M | 392.13M | 334.98M | 297.40M | 696.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 348.49M | 549.62M | 568.54M | 518.07M | 9.85M | |
Deferred Taxes/Income | | | 11.39M | 10.91M | 11.57M | 8.52M | 7.73M | |
Other Non-Current Liabilities | | | 196.88M | 233.47M | 236.84M | 263.17M | 191.76M | |
Total Non-Current Liabilities | | | 556.76M | 794.01M | 816.95M | 789.75M | 209.34M | |
|
TOTAL LIABILITIES | | | 1.38B | 1.19B | 1.15B | 1.09B | 906.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.20B | -903.25M | -966.48M | -984.03M | -897.78M | |
Additional Paid In Capital | | | 2.23B | 2.22B | 2.19B | 2.16B | 2.12B | |
Common Shares | | | 84.52M | 83.16M | 82.53M | 82.42M | 82.30M | |
Treasury Stock | | | -1.16M | -136.00K | -55.00K | -375.00K | -650.00K | |
Other Shareholders' Equity | | | 8.11M | -80.17M | -27.88M | -48.12M | -7.18M | |
Shares Outstanding | | | 54.59M | 54.35M | 53.92M | 53.56M | 53.26M | |
Tangible Book Value per Share | | | 1.65 | 6.13 | 4.33 | 1.31 | -0.09 | |
Total Shareholders' Equity | | | 1.12B | 1.32B | 1.28B | 1.21B | 1.29B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.51B | 2.51B | 2.43B | 2.29B | 2.20B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.42 | 0.44 | 0.43 | 0.01 | |
Current Ratio | | | 1.29 | 2.87 | 2.95 | 2.98 | 0.97 | |
Return On Assets (ROA) | | | -8.43% | 2.52% | 0.72% | -3.76% | -6.17% | |
Return On Equity (ROE) | | | -18.82% | 4.79% | 1.37% | -7.14% | -10.49% | |
Return On Invested Capital (ROIC) | | | 8.04% | 5.49% | 1.95% | 2.92% | 2.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.44% | 6.89% | 2.23% | 3.28% | 2.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 252.77% | 16.63% | 5.20% | 9.05% | N/A | |