USA - NASDAQ:LIVN - GB00BYMT0J19 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -211.36M | 63.20M | 17.55M | -86.25M | -135.82M | |||
Depreciation Amortization | 43.21M | 42.32M | 50.21M | 47.57M | 51.05M | |||
Income Taxes - Deferred | 4.00M | 6.79M | -114.43M | 1.41M | 2.85M | |||
Change In Working Capital | 369.17M | 1.31M | -34.62M | -31.69M | 29.22M | |||
Interest Paid | N/A | 38.89M | 36.91M | 19.04M | 32.57M | |||
Taxes Paid | N/A | 15.91M | -1.62M | 1.22M | -13.58M | |||
Other non cash items | 11.52M | 69.39M | 156.21M | 138.88M | 155.24M | |||
OPERATING CASH FLOW | 216.59M | 183.04M | 74.91M | 69.92M | 102.54M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -54.49M | -47.11M | -34.98M | -26.52M | -25.48M | |||
Other Investing Activity | 5.67M | -1.05M | -5.35M | -11.90M | 62.38M | |||
INVESTING CASH FLOW | -48.82M | -48.16M | -40.33M | -38.41M | 36.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -219.05M | 87.97M | 26.40M | 284.01M | -487.85M | |||
Stock Issued/Repurchased | -1.54M | -33.73M | -7.50M | -8.67M | 309.62M | |||
Other Financing Activity | 453.00K | -35.68M | 2.58M | 4.79M | -3.25M | |||
FINANCING CASH FLOW | -220.13M | 18.55M | 21.48M | 280.13M | -181.48M | |||
Exchange Rate Effect | 12.88M | -7.75M | 6.19M | -4.01M | -2.81M | |||
CHANGE IN CASH | -39.48M | 145.68M | 62.25M | 307.63M | -44.84M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 216.59M | 183.04M | 74.91M | 69.92M | 102.54M | |||
Capital Expenditure | -54.49M | -47.11M | -34.98M | -26.52M | -25.48M | |||
FREE CASH FLOW | 162.10M | 135.93M | 39.93M | 43.40M | 77.07M |
All data in USD