| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 13.45M | 19.98M | 36.78M | 43.70M | 20.00M | |
| Receivables | | | 573.80M | 539.86M | 587.47M | 586.00M | 407.50M | |
| Inventories | | | 184.42M | 203.47M | 205.87M | 214.50M | 134.60M | |
| Other Current Assets | | | 122.73M | 85.21M | 124.14M | 112.50M | 68.30M | |
| Total Current Assets | | | 894.41M | 848.52M | 954.25M | 956.70M | 630.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.32B | 2.25B | 1.92B | 1.50B | 1.33B | |
| Investments And Advances | | | 148.82M | 81.04M | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | 7.10M | 7.10M | 7.10M | |
| Other Non-Current Assets | | | 135.93M | 119.40M | 137.09M | 99.00M | 75.80M | |
| Total Non-Current Assets | | | 2.61B | 2.45B | 2.08B | 1.62B | 1.41B | |
| |
| TOTAL ASSETS | | | 3.50B | 3.30B | 3.03B | 2.58B | 2.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 91.37M | 66.65M | 39.87M | 12.40M | 9.80M | |
| Accrued Expenses | | | 228.01M | 235.28M | 288.59M | 306.40M | 266.10M | |
| Accounts Payable | | | 357.83M | 354.90M | 298.90M | 326.80M | 288.80M | |
| Other Current Liabilities | | | 0.00 | 9.69M | 12.06M | 3.90M | 4.60M | |
| Total Current Liabilities | | | 677.20M | 666.52M | 639.42M | 649.50M | 569.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 464.98M | 394.01M | 273.65M | 239.90M | 125.90M | |
| Deferred Taxes/Income | | | 180.88M | 137.73M | 102.34M | 1.00M | 600.00K | |
| Other Non-Current Liabilities | | | 110.66M | 119.26M | 176.73M | 188.20M | 114.50M | |
| Total Non-Current Liabilities | | | 756.52M | 651.00M | 552.73M | 431.40M | 258.20M | |
| |
| TOTAL LIABILITIES | | | 1.43B | 1.32B | 1.19B | 1.08B | 827.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.11B | 1.02B | 752.33M | 234.50M | -156.00M | |
| Additional Paid In Capital | | | 970.12M | 977.48M | 1.09B | 1.27B | 1.37B | |
| Minority Interest | | | N/A | N/A | 0.00 | 2.30M | 17.20M | |
| Common Shares | | | 1.62M | 1.62M | 1.67M | 1.80M | 1.90M | |
| Other Shareholders' Equity | | | -16.05M | -19.75M | -6.08M | -7.40M | -300.00K | |
| Shares Outstanding | | | 161.97M | 161.86M | 166.61M | 179.00M | 186.00M | |
| Tangible Book Value per Share | | | 12.78 | 12.23 | 11.01 | 8.31 | 6.48 | |
| Total Shareholders' Equity | | | 2.07B | 1.98B | 1.84B | 1.50B | 1.21B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.50B | 3.30B | 3.03B | 2.58B | 2.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.20 | 0.15 | 0.16 | 0.10 | |
| Current Ratio | | | 1.32 | 1.27 | 1.49 | 1.47 | 1.11 | |
| Return On Assets (ROA) | | | 5.31% | 9.59% | 18.34% | 15.51% | -8.78% | |
| Return On Equity (ROE) | | | 8.99% | 15.97% | 30.21% | 26.73% | -14.77% | |
| Return On Invested Capital (ROIC) | | | 2.04% | 11.25% | 24.31% | 19.88% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.05% | 11.34% | 24.69% | 20.34% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.05% | 11.34% | 24.77% | 20.42% | N/A | |