ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 19.56M | 19.98M | 36.78M | 43.70M | 20.00M | |
Receivables | | | 607.33M | 539.86M | 587.47M | 586.00M | 407.50M | |
Inventories | | | 201.27M | 203.47M | 205.87M | 214.50M | 134.60M | |
Other Current Assets | | | 93.21M | 85.21M | 124.14M | 112.50M | 68.30M | |
Total Current Assets | | | 921.38M | 848.52M | 954.25M | 956.70M | 630.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.31B | 2.25B | 1.92B | 1.50B | 1.33B | |
Investments And Advances | | | 86.04M | 81.04M | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | 7.10M | 7.10M | 7.10M | |
Other Non-Current Assets | | | 127.93M | 119.40M | 137.09M | 99.00M | 75.80M | |
Total Non-Current Assets | | | 2.52B | 2.45B | 2.08B | 1.62B | 1.41B | |
|
TOTAL ASSETS | | | 3.44B | 3.30B | 3.03B | 2.58B | 2.04B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 79.53M | 66.65M | 39.87M | 12.40M | 9.80M | |
Accrued Expenses | | | 274.08M | 235.28M | 288.59M | 306.40M | 266.10M | |
Accounts Payable | | | 412.18M | 354.90M | 298.90M | 326.80M | 288.80M | |
Other Current Liabilities | | | 27.59M | 9.69M | 12.06M | 3.90M | 4.60M | |
Total Current Liabilities | | | 793.38M | 666.52M | 639.42M | 649.50M | 569.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 366.56M | 394.01M | 273.65M | 239.90M | 125.90M | |
Deferred Taxes/Income | | | 137.73M | 137.73M | 102.34M | 1.00M | 600.00K | |
Other Non-Current Liabilities | | | 108.40M | 119.26M | 176.73M | 188.20M | 114.50M | |
Total Non-Current Liabilities | | | 612.69M | 651.00M | 552.73M | 431.40M | 258.20M | |
|
TOTAL LIABILITIES | | | 1.41B | 1.32B | 1.19B | 1.08B | 827.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.08B | 1.02B | 752.33M | 234.50M | -156.00M | |
Additional Paid In Capital | | | 962.84M | 977.48M | 1.09B | 1.27B | 1.37B | |
Minority Interest | | | N/A | N/A | 0.00 | 2.30M | 17.20M | |
Common Shares | | | 1.62M | 1.62M | 1.67M | 1.80M | 1.90M | |
Other Shareholders' Equity | | | -13.67M | -19.75M | -6.08M | -7.40M | -300.00K | |
Shares Outstanding | | | 161.96M | 161.86M | 166.61M | 179.00M | 186.00M | |
Tangible Book Value per Share | | | 12.57 | 12.23 | 11.01 | 8.31 | 6.48 | |
Total Shareholders' Equity | | | 2.03B | 1.98B | 1.84B | 1.50B | 1.21B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.44B | 3.30B | 3.03B | 2.58B | 2.04B | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.20 | 0.15 | 0.16 | 0.10 | |
Current Ratio | | | 1.16 | 1.27 | 1.49 | 1.47 | 1.11 | |
Return On Assets (ROA) | | | 6.30% | 9.59% | 18.34% | 15.51% | -8.78% | |
Return On Equity (ROE) | | | 10.65% | 15.97% | 30.21% | 26.73% | -14.77% | |
Return On Invested Capital (ROIC) | | | 5.58% | 11.25% | 24.31% | 19.88% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.62% | 11.34% | 24.69% | 20.34% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.62% | 11.34% | 24.77% | 20.42% | N/A | |