NASDAQ:IRBT - Nasdaq - US4627261005 - Common Stock - Currency: USD
MRQ (2025-3-29) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 69.92M | 134.30M | 185.12M | 117.90M | 201.50M | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 33.00M | |||
Receivables | 30.80M | 49.87M | 79.39M | 66.00M | 160.60M | |||
Inventories | 68.97M | 76.03M | 152.47M | 285.30M | 333.30M | |||
Other Current Assets | 64.59M | 28.30M | 48.51M | 59.10M | 61.10M | |||
Total Current Assets | 234.28M | 288.50M | 465.49M | 528.30M | 789.50M | |||
Non-Current Assets | ||||||||
PPE Net | 25.78M | 30.16M | 60.04M | 87.00M | 116.50M | |||
Investments And Advances | 11.10M | 11.10M | 11.40M | 15.10M | 16.30M | |||
Goodwill | 171.55M | 167.29M | 175.10M | 167.70M | 173.30M | |||
Intangibles | 3.23M | 3.21M | 5.04M | 11.30M | 28.40M | |||
Other Non-Current Assets | 15.57M | 15.88M | 16.62M | 26.10M | 60.40M | |||
Total Non-Current Assets | 227.22M | 227.63M | 268.21M | 307.10M | 394.90M | |||
TOTAL ASSETS | 461.51M | 516.14M | 733.70M | 835.40M | 1.18B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 224.08M | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 90.18M | 90.96M | 81.80M | 86.60M | 128.20M | |||
Accounts Payable | 97.30M | 106.37M | 178.32M | 184.00M | 251.30M | |||
Other Current Liabilities | 16.38M | 20.92M | 27.03M | 25.60M | 16.20M | |||
Total Current Liabilities | 427.94M | 218.24M | 287.15M | 296.20M | 395.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 200.60M | 201.50M | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | 900.00K | 3.30M | |||
Other Non-Current Liabilities | 34.37M | 36.05M | 48.56M | 62.60M | 68.80M | |||
Total Non-Current Liabilities | 34.37M | 236.65M | 250.06M | 63.50M | 72.00M | |||
TOTAL LIABILITIES | 462.30M | 454.90M | 537.21M | 359.70M | 467.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -338.09M | -250.81M | -105.30M | 199.40M | 485.70M | |||
Additional Paid In Capital | 350.66M | 333.19M | 290.75M | 257.50M | 222.70M | |||
Common Shares | 311.00K | 306.00K | 280.00K | 300.00K | 300.00K | |||
Other Shareholders' Equity | -13.68M | -21.44M | 10.75M | 18.50M | 8.10M | |||
Shares Outstanding | 31.11M | 30.63M | 27.96M | 27.40M | 27.00M | |||
Tangible Book Value per Share | -5.64 | -3.57 | 0.58 | 10.83 | 19.07 | |||
Total Shareholders' Equity | -793.00K | 61.24M | 196.49M | 475.70M | 716.70M | |||
TOTAL LIABILITIES AND EQUITY | 461.51M | 516.14M | 733.70M | 835.40M | 1.18B | |||
Statistics | ||||||||
Debt/Equity | N/A | 3.28 | 1.03 | N/A | N/A | |||
Current Ratio | 0.55 | 1.32 | 1.62 | 1.78 | 2.00 | |||
Return On Assets (ROA) | -52.31% | -28.19% | -41.53% | -34.27% | 2.57% | |||
Return On Equity (ROE) | N/A | -237.62% | -155.08% | -60.18% | 4.24% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 0.10% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 0.14% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 0.22% |
All data in USD , ROIC based on taxRate of 0.21