| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 24.83M | 134.30M | 185.12M | 117.90M | 201.50M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 33.00M | |
| Receivables | | | 56.81M | 49.87M | 79.39M | 66.00M | 160.60M | |
| Inventories | | | 140.91M | 76.03M | 152.47M | 285.30M | 333.30M | |
| Other Current Assets | | | 25.92M | 28.30M | 48.51M | 59.10M | 61.10M | |
| Total Current Assets | | | 248.47M | 288.50M | 465.49M | 528.30M | 789.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.11M | 30.16M | 60.04M | 87.00M | 116.50M | |
| Investments And Advances | | | 9.00M | 11.10M | 11.40M | 15.10M | 16.30M | |
| Goodwill | | | 182.45M | 167.29M | 175.10M | 167.70M | 173.30M | |
| Intangibles | | | 3.09M | 3.21M | 5.04M | 11.30M | 28.40M | |
| Other Non-Current Assets | | | 16.46M | 15.88M | 16.62M | 26.10M | 60.40M | |
| Total Non-Current Assets | | | 233.10M | 227.63M | 268.21M | 307.10M | 394.90M | |
| |
| TOTAL ASSETS | | | 481.57M | 516.14M | 733.70M | 835.40M | 1.18B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 205.29M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 65.00M | 90.96M | 81.80M | 86.60M | 128.20M | |
| Accounts Payable | | | 197.05M | 106.37M | 178.32M | 184.00M | 251.30M | |
| Other Current Liabilities | | | 13.53M | 20.92M | 27.03M | 25.60M | 16.20M | |
| Total Current Liabilities | | | 480.88M | 218.24M | 287.15M | 296.20M | 395.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 200.60M | 201.50M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 900.00K | 3.30M | |
| Other Non-Current Liabilities | | | 27.58M | 36.05M | 48.56M | 62.60M | 68.80M | |
| Total Non-Current Liabilities | | | 27.58M | 236.65M | 250.06M | 63.50M | 72.00M | |
| |
| TOTAL LIABILITIES | | | 508.46M | 454.90M | 537.21M | 359.70M | 467.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -382.42M | -250.81M | -105.30M | 199.40M | 485.70M | |
| Additional Paid In Capital | | | 363.19M | 333.19M | 290.75M | 257.50M | 222.70M | |
| Common Shares | | | 318.00K | 306.00K | 280.00K | 300.00K | 300.00K | |
| Other Shareholders' Equity | | | -7.98M | -21.44M | 10.75M | 18.50M | 8.10M | |
| Shares Outstanding | | | 31.82M | 30.63M | 27.96M | 27.40M | 27.00M | |
| Tangible Book Value per Share | | | -6.67 | -3.57 | 0.58 | 10.83 | 19.07 | |
| Total Shareholders' Equity | | | -26.89M | 61.24M | 196.49M | 475.70M | 716.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 481.57M | 516.14M | 733.70M | 835.40M | 1.18B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 3.28 | 1.03 | N/A | N/A | |
| Current Ratio | | | 0.52 | 1.32 | 1.62 | 1.78 | 2.00 | |
| Return On Assets (ROA) | | | -43.34% | -28.19% | -41.53% | -34.27% | 2.57% | |
| Return On Equity (ROE) | | | N/A | -237.62% | -155.08% | -60.18% | 4.24% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 0.22% | |