ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 40.57M | 134.30M | 185.12M | 117.90M | 201.50M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 33.00M | |
Receivables | | | 56.07M | 49.87M | 79.39M | 66.00M | 160.60M | |
Inventories | | | 88.24M | 76.03M | 152.47M | 285.30M | 333.30M | |
Other Current Assets | | | 59.90M | 28.30M | 48.51M | 59.10M | 61.10M | |
Total Current Assets | | | 244.78M | 288.50M | 465.49M | 528.30M | 789.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.95M | 30.16M | 60.04M | 87.00M | 116.50M | |
Investments And Advances | | | 10.90M | 11.10M | 11.40M | 15.10M | 16.30M | |
Goodwill | | | 182.45M | 167.29M | 175.10M | 167.70M | 173.30M | |
Intangibles | | | 3.27M | 3.21M | 5.04M | 11.30M | 28.40M | |
Other Non-Current Assets | | | 14.96M | 15.88M | 16.62M | 26.10M | 60.40M | |
Total Non-Current Assets | | | 235.54M | 227.63M | 268.21M | 307.10M | 394.90M | |
|
TOTAL ASSETS | | | 480.32M | 516.14M | 733.70M | 835.40M | 1.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 203.19M | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 72.95M | 90.96M | 81.80M | 86.60M | 128.20M | |
Accounts Payable | | | 166.78M | 106.37M | 178.32M | 184.00M | 251.30M | |
Other Current Liabilities | | | 13.68M | 20.92M | 27.03M | 25.60M | 16.20M | |
Total Current Liabilities | | | 456.60M | 218.24M | 287.15M | 296.20M | 395.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 200.60M | 201.50M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 900.00K | 3.30M | |
Other Non-Current Liabilities | | | 31.41M | 36.05M | 48.56M | 62.60M | 68.80M | |
Total Non-Current Liabilities | | | 31.41M | 236.65M | 250.06M | 63.50M | 72.00M | |
|
TOTAL LIABILITIES | | | 488.01M | 454.90M | 537.21M | 359.70M | 467.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -360.89M | -250.81M | -105.30M | 199.40M | 485.70M | |
Additional Paid In Capital | | | 359.46M | 333.19M | 290.75M | 257.50M | 222.70M | |
Common Shares | | | 313.00K | 306.00K | 280.00K | 300.00K | 300.00K | |
Other Shareholders' Equity | | | -6.57M | -21.44M | 10.75M | 18.50M | 8.10M | |
Shares Outstanding | | | 31.31M | 30.63M | 27.96M | 27.40M | 27.00M | |
Tangible Book Value per Share | | | -6.18 | -3.57 | 0.58 | 10.83 | 19.07 | |
Total Shareholders' Equity | | | -7.69M | 61.24M | 196.49M | 475.70M | 716.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 480.32M | 516.14M | 733.70M | 835.40M | 1.18B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 3.28 | 1.03 | N/A | N/A | |
Current Ratio | | | 0.54 | 1.32 | 1.62 | 1.78 | 2.00 | |
Return On Assets (ROA) | | | -40.30% | -28.19% | -41.53% | -34.27% | 2.57% | |
Return On Equity (ROE) | | | N/A | -237.62% | -155.08% | -60.18% | 4.24% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 0.22% | |