ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 145.81M | 172.50M | 178.70M | 190.60M | 298.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 336.55M | 381.98M | 419.70M | 359.00M | 319.40M | |
Inventories | | | 308.21M | 431.16M | 374.90M | 291.40M | 269.30M | |
Other Current Assets | | | 155.25M | 129.74M | 159.80M | 150.80M | 175.10M | |
Total Current Assets | | | 945.82M | 1.12B | 1.13B | 991.80M | 1.06B | |
|
Non-Current Assets | |
---|
PPE Net | | | 285.84M | 246.97M | 207.50M | 205.60M | 222.00M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 224.23M | 240.57M | 232.70M | 255.80M | 273.40M | |
Intangibles | | | 15.79M | 24.82M | 47.80M | 86.60M | 124.90M | |
Other Non-Current Assets | | | 62.06M | 51.50M | 48.20M | 47.50M | 50.30M | |
Total Non-Current Assets | | | 587.94M | 563.85M | 536.10M | 595.40M | 670.60M | |
|
TOTAL ASSETS | | | 1.53B | 1.68B | 1.67B | 1.59B | 1.73B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 482.00K | 26.53M | 500.00K | 1.80M | 103.10M | |
Accrued Expenses | | | 206.57M | 187.96M | 197.30M | 213.70M | 175.90M | |
Accounts Payable | | | 284.99M | 299.00M | 304.90M | 216.40M | 175.80M | |
Other Current Liabilities | | | 134.73M | 160.50M | 201.30M | 180.60M | 179.10M | |
Total Current Liabilities | | | 626.77M | 673.99M | 703.90M | 612.50M | 633.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 667.93M | 658.76M | 667.70M | 477.70M | 447.40M | |
Deferred Taxes/Income | | | 3.04M | 1.80M | 2.30M | 2.40M | 4.20M | |
Other Non-Current Liabilities | | | 119.51M | 128.09M | 115.50M | 170.90M | 220.80M | |
Total Non-Current Liabilities | | | 790.47M | 788.65M | 785.60M | 651.00M | 672.30M | |
|
TOTAL LIABILITIES | | | 1.42B | 1.46B | 1.49B | 1.26B | 1.31B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.88B | -1.72B | -1.70B | -1.70B | -1.53B | |
Additional Paid In Capital | | | 2.02B | 1.98B | 1.90B | 2.03B | 1.97B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 237.00K | 231.00K | 200.00K | 200.00K | 200.00K | |
Other Shareholders' Equity | | | -33.39M | -34.85M | -22.50M | -4.50M | -11.90M | |
Shares Outstanding | | | 237.40M | 230.99M | 220.40M | 211.40M | 201.40M | |
Tangible Book Value per Share | | | -0.52 | -0.21 | -0.46 | -0.09 | 0.14 | |
Total Shareholders' Equity | | | 116.52M | 216.59M | 179.60M | 323.80M | 426.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.53B | 1.68B | 1.67B | 1.59B | 1.73B | |
|
Statistics | |
---|
Debt/Equity | | | 5.73 | 3.04 | 3.72 | 1.48 | 1.05 | |
Current Ratio | | | 1.51 | 1.65 | 1.61 | 1.62 | 1.68 | |
Return On Assets (ROA) | | | -9.80% | -1.50% | -4.55% | -10.76% | -11.93% | |
Return On Equity (ROE) | | | -129.03% | -11.64% | -42.32% | -52.75% | -48.49% | |
Return On Invested Capital (ROIC) | | | N/A | 0.32% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.39% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.57% | N/A | N/A | N/A | |