US45667G1031 - Common Stock
TTM (2024-3-30) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | 2020 (2020-12-26) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -78.21M | -25.21M | -76.00M | -170.80M | -206.70M | |||
Depreciation Amortization | 74.63M | 78.78M | 83.80M | 83.60M | 100.10M | |||
Change In Working Capital | 5.54M | -77.91M | -113.70M | 5.10M | -111.80M | |||
Interest Paid | 24.36M | 22.39M | 14.80M | 18.30M | 15.60M | |||
Taxes Paid | 21.94M | 14.11M | 15.10M | 18.70M | 5.00M | |||
Other non cash items | 73.37M | 73.85M | 68.30M | 110.20M | 106.00M | |||
OPERATING CASH FLOW | 75.34M | 49.51M | -37.60M | 28.10M | -112.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -53.59M | -62.31M | -46.10M | -41.40M | -39.00M | |||
Other Investing Activity | N/A | N/A | N/A | 0.00 | 0.00 | |||
INVESTING CASH FLOW | -53.59M | -62.31M | -46.10M | -41.40M | -39.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 13.94M | 13.77M | 91.10M | -103.60M | 234.30M | |||
Stock Issued/Repurchased | 6.23M | 14.93M | 15.20M | 16.50M | 110.00M | |||
Other Financing Activity | -14.18M | -14.99M | -23.90M | -14.50M | -10.20M | |||
FINANCING CASH FLOW | 5.89M | 13.71M | 82.30M | -101.50M | 334.20M | |||
Exchange Rate Effect | -5.18M | -16.25M | -12.10M | 1.90M | -300.00K | |||
CHANGE IN CASH | 22.46M | -15.34M | -13.50M | -112.90M | 182.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 75.34M | 49.51M | -37.60M | 28.10M | -112.30M | |||
Capital Expenditure | -53.59M | -62.31M | -46.10M | -41.40M | -39.00M | |||
FREE CASH FLOW | 21.75M | -12.80M | -83.70M | -13.30M | -151.30M |
All data in USD