| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 258.47M | 254.72M | 152.91M | 93.88M | 89.55M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 14.00K | 36.57M | |
| Receivables | | | 26.63M | 16.17M | 19.52M | 11.90M | 41.22M | |
| Inventories | | | 35.14M | 31.52M | 29.76M | 25.98M | 16.71M | |
| Other Current Assets | | | 7.27M | 20.82M | 16.77M | 21.62M | 22.68M | |
| Total Current Assets | | | 327.51M | 323.23M | 218.96M | 153.40M | 206.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 348.84M | 337.42M | 336.37M | 398.73M | 397.00M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 4.24M | |
| Goodwill | | | N/A | 0.00 | 0.00 | 1.12M | N/A | |
| Intangibles | | | 272.00K | 278.00K | 402.00K | 1.94M | 375.00K | |
| Other Non-Current Assets | | | 23.86M | 21.54M | 19.19M | 18.98M | 18.37M | |
| Total Non-Current Assets | | | 374.93M | 361.20M | 357.92M | 422.72M | 419.99M | |
| |
| TOTAL ASSETS | | | 702.44M | 684.42M | 576.88M | 576.11M | 626.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 40.97M | 41.41M | 39.00M | 40.09M | 39.77M | |
| Accounts Payable | | | 32.27M | 30.71M | 35.22M | 33.09M | 26.55M | |
| Other Current Liabilities | | | 56.25M | 56.45M | 54.36M | 44.05M | 530.30M | |
| Total Current Liabilities | | | 129.50M | 128.57M | 128.57M | 117.23M | 596.61M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 174.26M | 171.22M | 163.95M | 202.21M | 207.23M | |
| Deferred Taxes/Income | | | 8.39M | 7.50M | 1.35M | 3.61M | 1.13M | |
| Other Non-Current Liabilities | | | 15.38M | 15.47M | 10.90M | 11.03M | 8.94M | |
| Total Non-Current Liabilities | | | 199.59M | 195.83M | 178.23M | 219.08M | 217.29M | |
| |
| TOTAL LIABILITIES | | | 329.08M | 324.40M | 306.80M | 336.31M | 813.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -177.24M | -214.92M | -236.72M | -262.38M | -237.42M | |
| Additional Paid In Capital | | | 550.59M | 550.59M | 494.48M | 494.48M | 0.00 | |
| Minority Interest | | | 1.55M | 1.63M | 2.04M | 2.23M | N/A | |
| Common Shares | | | 3.00K | 3.00K | 3.00K | 3.00K | 50.92M | |
| Other Shareholders' Equity | | | N/A | 24.36M | 12.33M | 7.70M | -684.00K | |
| Shares Outstanding | | | 65.99M | 65.99M | 62.84M | 62.84M | 62.84M | |
| Tangible Book Value per Share | | | 0.57 | 0.55 | 0.44 | 0.38 | -0.30 | |
| Total Shareholders' Equity | | | 373.36M | 360.03M | 270.09M | 239.81M | -187.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 702.44M | 684.42M | 576.88M | 576.11M | 626.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.48 | 0.61 | 0.84 | -1.11 | |
| Current Ratio | | | 2.53 | 2.51 | 1.70 | 1.31 | 0.35 | |
| Return On Assets (ROA) | | | 7.79% | 3.19% | 4.45% | -7.16% | -24.05% | |
| Return On Equity (ROE) | | | 14.66% | 6.06% | 9.50% | -17.20% | N/A | |
| Return On Invested Capital (ROIC) | | | 9.50% | 7.09% | 5.78% | 2.08% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.50% | 7.09% | 5.78% | 2.08% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.51% | 7.10% | 5.79% | 2.09% | N/A | |