| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 33.24M | 33.11M | -32.23M | -149.59M | |||
| Depreciation Amortization | N/A | 80.97M | 78.56M | 72.95M | 69.92M | |||
| Change In Working Capital | 98.29M | -16.15M | -5.70M | -8.71M | 3.27M | |||
| Interest Paid | N/A | N/A | 0.00 | 5.15M | 10.41M | |||
| Taxes Paid | N/A | 11.62M | 9.35M | 2.28M | 788.00K | |||
| Other non cash items | N/A | 21.63M | 8.08M | 38.54M | 92.17M | |||
| OPERATING CASH FLOW | 117.99M | 119.70M | 114.05M | 70.55M | 15.76M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -34.74M | -32.97M | -60.47M | -67.41M | |||
| Other Investing Activity | 46.57M | 7.13M | 21.20M | 61.36M | -20.06M | |||
| INVESTING CASH FLOW | 46.57M | -27.62M | -11.78M | 888.00K | -87.46M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -43.54M | -43.99M | -50.41M | 101.84M | |||
| Stock Issued/Repurchased | N/A | 56.11M | 0.00 | 24.68M | 17.07M | |||
| Other Financing Activity | -46.79M | 0.00 | 200.00K | -42.37M | -10.41M | |||
| FINANCING CASH FLOW | -46.79M | 12.58M | -43.79M | -68.10M | 108.50M | |||
| Exchange Rate Effect | 48.00K | -2.85M | 547.00K | 992.00K | 1.19M | |||
| CHANGE IN CASH | 117.81M | 101.81M | 59.03M | 4.33M | 37.98M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 117.99M | 119.70M | 114.05M | 70.55M | 15.76M | |||
| Capital Expenditure | N/A | -34.74M | -32.97M | -60.47M | -67.41M | |||
| FREE CASH FLOW | 134.56M | 84.95M | 81.07M | 10.08M | -51.65M | |||
All data in USD