ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 521.43M | 566.38M | 679.23M | 878.80M | 268.60M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 450.20M | |
Receivables | | | 27.89M | 50.02M | 46.23M | 45.30M | 37.00M | |
Inventories | | | N/A | 2.08M | N/A | 700.00K | 500.00K | |
Other Current Assets | | | 194.71M | 121.38M | 90.11M | 333.80M | 169.20M | |
Total Current Assets | | | 744.04M | 739.87M | 815.56M | 1.26B | 925.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.45B | 3.35B | 2.65B | 2.29B | 3.77B | |
Investments And Advances | | | 25.09M | 43.66M | 53.98M | 104.10M | 52.20M | |
Intangibles | | | 2.23M | 2.35M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 145.56M | 228.08M | 566.55M | 618.70M | 204.00M | |
Total Non-Current Assets | | | 3.63B | 3.63B | 3.27B | 3.02B | 4.02B | |
|
TOTAL ASSETS | | | 4.38B | 4.37B | 4.08B | 4.28B | 4.95B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 516.49M | 521.28M | 342.57M | 344.80M | 1.05B | |
Accrued Expenses | | | 64.43M | 67.65M | 145.76M | 33.70M | 95.40M | |
Accounts Payable | | | 192.52M | 198.91M | 7.45M | 9.00M | 12.40M | |
Other Current Liabilities | | | 100.44M | 53.69M | 50.00M | 27.00M | 147.80M | |
Total Current Liabilities | | | 873.88M | 841.52M | 545.78M | 414.40M | 1.31B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 902.33M | 930.97M | 874.16M | 844.50M | 1.36B | |
Other Non-Current Liabilities | | | 222.24M | 225.78M | 61.60M | 120.40M | 104.90M | |
Total Non-Current Liabilities | | | 1.51B | 1.51B | 1.47B | 1.36B | 1.91B | |
|
TOTAL LIABILITIES | | | 2.38B | 2.35B | 2.02B | 1.78B | 3.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.95M | 10.27M | 77.03M | 262.10M | -539.60M | |
Additional Paid In Capital | | | 1.91B | 1.91B | 1.89B | 2.14B | 2.17B | |
Minority Interest | | | 382.89M | 355.25M | 534.77M | 400.00M | 447.30M | |
Common Shares | | | 104.69M | 104.53M | 104.58M | 107.20M | 108.20M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -4.61M | -5.74M | -5.07M | -5.80M | -10.80M | |
Shares Outstanding | | | 104.70M | 104.53M | 104.58M | 107.20M | 108.20M | |
Tangible Book Value per Share | | | 19.03 | 19.25 | 19.77 | 23.32 | 16.00 | |
Total Shareholders' Equity | | | 1.99B | 2.01B | 2.07B | 2.50B | 1.73B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.38B | 4.37B | 4.08B | 4.28B | 4.95B | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.46 | 0.42 | 0.34 | 0.78 | |
Current Ratio | | | 0.85 | 0.88 | 1.49 | 3.04 | 0.71 | |
Return On Assets (ROA) | | | 0.09% | 1.16% | -1.15% | 18.41% | 8.36% | |
Return On Equity (ROE) | | | 0.19% | 2.52% | -2.26% | 31.51% | 23.92% | |
Return On Invested Capital (ROIC) | | | 0.81% | 1.03% | 2.36% | 1.62% | 2.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.95% | 1.22% | 2.92% | 2.10% | 2.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.96% | 1.23% | 2.92% | 2.10% | 2.76% | |