TSX-V:FOR - TSX Venture Exchange - CA34964F1099 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.59M | -1.49M | -1.39M | -1.37M | -1.83M | |||
Depreciation Amortization | 2.70K | 2.90K | 4.10K | 5.40K | 5.80K | |||
Income Taxes - Deferred | 376.30K | 225.90K | 43.50K | -193.80K | -72.30K | |||
Change In Working Capital | 169.50K | 225.10K | 245.10K | -21.50K | -235.60K | |||
Other non cash items | 502.50K | 524.10K | 379.80K | 425.40K | 480.40K | |||
OPERATING CASH FLOW | -540.00K | -511.50K | -714.40K | -1.16M | -1.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -206.60K | -221.90K | -390.90K | -4.85M | -2.38M | |||
Other Investing Activity | N/A | 12.00K | 3.60K | 21.90K | N/A | |||
INVESTING CASH FLOW | -194.60K | -209.90K | -387.40K | -4.82M | -2.38M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 499.20K | 0.00 | -190.60K | |||
Stock Issued/Repurchased | N/A | 592.90K | 655.80K | 0.00 | 7.69M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | N/A | 592.90K | 1.16M | 0.00 | 7.50M | |||
CHANGE IN CASH | -141.70K | -128.50K | 53.30K | -5.98M | 3.47M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -540.00K | -511.50K | -714.40K | -1.16M | -1.65M | |||
Capital Expenditure | -206.60K | -221.90K | -390.90K | -4.85M | -2.38M | |||
FREE CASH FLOW | -746.60K | -733.40K | -1.11M | -6.00M | -4.03M |
All data in CAD