| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.04M | N/A | N/A | 531.80K | 6.51M | |
| Marketable Securities | | | 196.70K | N/A | N/A | N/A | N/A | |
| Receivables | | | 248.30K | 40.00K | 90.00K | 90.60K | 76.60K | |
| Other Current Assets | | | 356.20K | 130.00K | 50.00K | 91.50K | 69.10K | |
| Total Current Assets | | | 1.84M | 720.00K | 730.00K | 713.90K | 6.66M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.28M | 23.00M | 23.00M | 22.98M | 18.11M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 40.90K | N/A | N/A | 38.50K | 38.40K | |
| Total Non-Current Assets | | | 24.32M | 23.28M | 23.27M | 23.02M | 18.15M | |
| |
| TOTAL ASSETS | | | 26.16M | 24.00M | 24.00M | 23.73M | 24.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 540.00K | 500.00K | 0.00 | 0.00 | |
| Accounts Payable | | | 824.10K | 460.00K | 250.00K | 198.50K | 207.10K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 447.50K | |
| Total Current Liabilities | | | 824.10K | 1.29M | 880.00K | 198.50K | 654.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.07M | 920.00K | 690.00K | 651.10K | 397.30K | |
| Total Non-Current Liabilities | | | 1.07M | 920.00K | 690.00K | 651.10K | 397.40K | |
| |
| TOTAL LIABILITIES | | | 1.89M | 2.21M | 1.57M | 849.60K | 1.05M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.38M | 2.89M | 4.27M | 6.90M | 8.55M | |
| Additional Paid In Capital | | | 3.94M | 3.71M | 3.38M | 1.57M | 783.10K | |
| Common Shares | | | 17.95M | 15.00M | 15.00M | 14.42M | 14.42M | |
| Shares Outstanding | | | 58.68M | 49.00M | 46.00M | 42.91M | 42.91M | |
| Tangible Book Value per Share | | | 0.41 | N/A | N/A | 0.53 | 0.55 | |
| Total Shareholders' Equity | | | 24.27M | 22.00M | 23.00M | 22.88M | 23.75M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.16M | 24.00M | 24.00M | 23.73M | 24.80M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.23 | 0.56 | 0.83 | 3.60 | 10.17 | |
| Return On Assets (ROA) | | | -5.68% | -6.21% | -5.78% | -5.78% | -7.37% | |
| Return On Equity (ROE) | | | -6.12% | -6.77% | -6.03% | -5.99% | -7.70% | |