TSX-V:FEX - TSX Venture Exchange - CA33833E2024 - Common Stock - Currency: CAD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 209.60K | 247.70K | 435.10K | 894.60K | 1.73M | |||
Receivables | 4.40K | 7.80K | 24.30K | 46.30K | 84.80K | |||
Other Current Assets | 100.00 | 3.10K | 3.80K | 7.10K | 4.40K | |||
Total Current Assets | 214.00K | 258.60K | 463.10K | 948.00K | 1.81M | |||
Non-Current Assets | ||||||||
PPE Net | N/A | 0.00 | 3.77M | 4.05M | 2.68M | |||
Other Non-Current Assets | 55.90K | 55.90K | 55.90K | 17.50K | 17.50K | |||
Total Non-Current Assets | 55.90K | 55.90K | 3.82M | 4.07M | 2.70M | |||
TOTAL ASSETS | 269.90K | 314.50K | 4.29M | 5.02M | 4.51M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 27.80K | 38.40K | 27.80K | |||
Accrued Expenses | 6.80K | 27.00K | 27.00K | 26.70K | N/A | |||
Accounts Payable | 31.50K | 147.50K | 36.50K | 213.80K | 206.30K | |||
Other Current Liabilities | 178.70K | 0.00 | N/A | 600.00 | 48.80K | |||
Total Current Liabilities | 216.90K | 174.50K | 91.20K | 279.40K | 282.90K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 27.80K | 0.00 | |||
Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 27.80K | 0.00 | |||
TOTAL LIABILITIES | 216.90K | 174.50K | 91.20K | 307.20K | 282.90K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -22.27M | -22.18M | -18.13M | -17.61M | -17.16M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 22.32M | 22.32M | 22.32M | 22.32M | 21.40M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 82.94M | 82.94M | 82.94M | 82.94M | 75.28M | |||
Tangible Book Value per Share | 0.00 | 0.00 | 0.05 | 0.06 | 0.06 | |||
Total Shareholders' Equity | 53.00K | 140.00K | 4.20M | 4.71M | 4.23M | |||
TOTAL LIABILITIES AND EQUITY | 269.90K | 314.50K | 4.29M | 5.02M | 4.51M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 0.01 | N/A | |||
Current Ratio | 0.99 | 1.48 | 5.08 | 3.39 | 6.42 | |||
Return On Assets (ROA) | -114.97% | -99.75% | -7.98% | -8.60% | -18.91% | |||
Return On Equity (ROE) | -585.47% | -224.07% | -8.16% | -9.16% | -20.17% |
All data in CAD , ROIC based on taxRate of 0.28