ASSETS | |
---|
Current Assets | |
---|
Cash | | | 169.50K | 247.70K | 435.10K | 894.60K | 1.73M | |
Receivables | | | 7.20K | 7.80K | 24.30K | 46.30K | 84.80K | |
Other Current Assets | | | 0.00 | 3.10K | 3.80K | 7.10K | 4.40K | |
Total Current Assets | | | 176.70K | 258.60K | 463.10K | 948.00K | 1.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 3.77M | 4.05M | 2.68M | |
Other Non-Current Assets | | | 55.90K | 55.90K | 55.90K | 17.50K | 17.50K | |
Total Non-Current Assets | | | 55.90K | 55.90K | 3.82M | 4.07M | 2.70M | |
|
TOTAL ASSETS | | | 232.60K | 314.50K | 4.29M | 5.02M | 4.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 27.80K | 38.40K | 27.80K | |
Accrued Expenses | | | 0.00 | 27.00K | 27.00K | 26.70K | N/A | |
Accounts Payable | | | 46.20K | 147.50K | 36.50K | 213.80K | 206.30K | |
Other Current Liabilities | | | 229.00K | 0.00 | N/A | 600.00 | 48.80K | |
Total Current Liabilities | | | 275.20K | 174.50K | 91.20K | 279.40K | 282.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 27.80K | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 27.80K | 0.00 | |
|
TOTAL LIABILITIES | | | 275.20K | 174.50K | 91.20K | 307.20K | 282.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.36M | -22.18M | -18.13M | -17.61M | -17.16M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 22.32M | 22.32M | 22.32M | 22.32M | 21.40M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 82.94M | 82.94M | 82.94M | 82.94M | 75.28M | |
Tangible Book Value per Share | | | -0.00 | 0.00 | 0.05 | 0.06 | 0.06 | |
Total Shareholders' Equity | | | -42.60K | 140.00K | 4.20M | 4.71M | 4.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 232.60K | 314.50K | 4.29M | 5.02M | 4.51M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.01 | N/A | |
Current Ratio | | | 0.64 | 1.48 | 5.08 | 3.39 | 6.42 | |
Return On Assets (ROA) | | | -133.10% | -99.75% | -7.98% | -8.60% | -18.91% | |
Return On Equity (ROE) | | | N/A | -224.07% | -8.16% | -9.16% | -20.17% | |