TSX-V:FEX - TSX Venture Exchange - CA33833E2024 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -310.30K | -313.70K | -589.60K | -431.70K | -853.50K | |||
Depreciation Amortization | 16.20K | 26.00K | 39.10K | 39.00K | 39.10K | |||
Change In Working Capital | 153.50K | 128.20K | 27.00K | 26.40K | -51.20K | |||
Interest Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 500.00 | 1.10K | 187.10K | 18.70K | 423.70K | |||
OPERATING CASH FLOW | -140.10K | -158.50K | -336.40K | -347.60K | -441.80K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | N/A | -469.10K | -2.61M | -980.30K | |||
Other Investing Activity | N/A | 0.00 | 389.20K | 1.29M | 440.00K | |||
INVESTING CASH FLOW | N/A | 0.00 | -79.90K | -1.32M | -540.30K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -18.00K | -28.80K | -43.30K | -43.30K | -43.30K | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 925.20K | 2.50M | |||
Other Financing Activity | N/A | N/A | N/A | -43.30K | -59.70K | |||
FINANCING CASH FLOW | -18.00K | -28.80K | -43.30K | 838.60K | 2.40M | |||
CHANGE IN CASH | -130.00K | -187.40K | -459.60K | -831.10K | 1.42M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -140.10K | -158.50K | -336.40K | -347.60K | -441.80K | |||
Capital Expenditure | N/A | N/A | -469.10K | -2.61M | -980.30K | |||
FREE CASH FLOW | -111.90K | -158.50K | -805.50K | -2.96M | -1.42M |
All data in CAD