Canada - TSX Venture Exchange - TSX-V:FEX - CA33833E2024 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -241.30K | -313.70K | -589.60K | -431.70K | -853.50K | |||
| Depreciation Amortization | -4.00K | 26.00K | 39.10K | 39.00K | 39.10K | |||
| Change In Working Capital | 30.30K | 128.20K | 27.00K | 26.40K | -51.20K | |||
| Interest Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other non cash items | 6.00K | 1.10K | 187.10K | 18.70K | 423.70K | |||
| OPERATING CASH FLOW | -198.80K | -158.50K | -336.40K | -347.60K | -441.80K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | -469.10K | -2.61M | -980.30K | |||
| Other Investing Activity | N/A | 0.00 | 389.20K | 1.29M | 440.00K | |||
| INVESTING CASH FLOW | N/A | 0.00 | -79.90K | -1.32M | -540.30K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.20K | -28.80K | -43.30K | -43.30K | -43.30K | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 925.20K | 2.50M | |||
| Other Financing Activity | N/A | N/A | N/A | -43.30K | -59.70K | |||
| FINANCING CASH FLOW | 1.20K | -28.80K | -43.30K | 838.60K | 2.40M | |||
| CHANGE IN CASH | -237.70K | -187.40K | -459.60K | -831.10K | 1.42M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -198.80K | -158.50K | -336.40K | -347.60K | -441.80K | |||
| Capital Expenditure | N/A | N/A | -469.10K | -2.61M | -980.30K | |||
| FREE CASH FLOW | -158.80K | -158.50K | -805.50K | -2.96M | -1.42M | |||
All data in CAD