| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 2.91B | 1.72B | 3.61B | 1.22B | 1.23B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | null | null | null | null | null | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | null | null | null | null | |
| Total Current Assets | | | null | null | null | null | null | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 902.30M | 966.00M | 982.10M | 888.00M | 757.00M | |
| Investments And Advances | | | 10.24B | 8.73B | 8.59B | 9.41B | 11.16B | |
| Goodwill | | | 1.82B | 1.80B | 1.81B | 1.80B | 1.59B | |
| Intangibles | | | 106.40M | 125.20M | 153.80M | 194.00M | 218.00M | |
| Other Non-Current Assets | | | 43.80M | 43.80M | 50.10M | 54.00M | 14.00M | |
| Total Non-Current Assets | | | undefined | undefined | undefined | undefined | undefined | |
| |
| TOTAL ASSETS | | | 17.61B | 14.91B | 16.80B | 14.96B | 16.45B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 221.40M | 508.00M | 503.20M | 568.00M | 650.00M | |
| Accounts Payable | | | 946.80M | null | null | null | null | |
| Other Current Liabilities | | | 134.70M | 93.70M | 79.20M | 61.00M | 111.00M | |
| Total Current Liabilities | | | 1.30B | 601.70M | 582.40M | 629.00M | 761.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.62B | 2.19B | 1.95B | 2.01B | 2.19B | |
| Deferred Taxes/Income | | | 139.10M | 139.10M | 63.60M | 19.00M | 345.00M | |
| Other Non-Current Liabilities | | | 221.70M | 808.90M | 756.40M | 762.00M | 1.02B | |
| Total Non-Current Liabilities | | | 11.01B | 9.40B | 11.37B | 9.66B | 9.92B | |
| |
| TOTAL LIABILITIES | | | 12.31B | 10.00B | 11.95B | 10.29B | 10.68B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.86B | 3.62B | 3.71B | 3.72B | 3.68B | |
| Additional Paid In Capital | | | 1.73B | 1.79B | 1.79B | 1.81B | 2.18B | |
| Minority Interest | | | 24.10M | 18.50M | 14.70M | 23.00M | 16.00M | |
| Common Shares | | | 1.00K | 1.00K | 1.00K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -114.60M | -142.70M | -102.20M | -116.00M | -121.00M | |
| Shares Outstanding | | | 101.90M | 103.00M | 103.10M | 103.00M | 110.00M | |
| Tangible Book Value per Share | | | 33.1325 | 28.9223 | 28 | 25.9515 | 36.0091 | |
| Total Shareholders' Equity | | | 5.30B | 4.91B | 4.85B | 4.67B | 5.77B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.61B | 14.91B | 16.80B | 14.96B | 16.45B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.45 | 0.40 | 0.43 | 0.38 | |
| Return On Assets (ROA) | | | 2.74% | 0.88% | 1.29% | 1.76% | 7.54% | |
| Return On Equity (ROE) | | | 9.10% | 2.67% | 4.47% | 5.64% | 21.52% | |
| Return On Invested Capital (ROIC) | | | 3.90% | 1.92% | 2.72% | 4.08% | 8.02% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.75% | 2.18% | 3.50% | 4.46% | 8.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.55% | 2.57% | 4.14% | 5.26% | 9.94% | |