US31847R1023 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 215.50M | 265.00M | 1.25B | 700.50M | 709.80M | |||
Depreciation Amortization | 188.50M | 167.00M | 158.00M | 149.00M | 129.00M | |||
Change In Working Capital | -63.00M | 210.00M | -400.00M | -19.10M | -28.50M | |||
Interest Paid | 124.20M | 87.00M | 64.00M | 53.90M | 46.30M | |||
Taxes Paid | 121.00M | 189.00M | 339.00M | 193.50M | 178.70M | |||
Other non cash items | 13.30M | 138.00M | 213.00M | 254.20M | 102.80M | |||
OPERATING CASH FLOW | 354.30M | 780.00M | 1.22B | 1.08B | 913.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -263.40M | -260.00M | -161.00M | -114.10M | -107.00M | |||
Other Investing Activity | 862.90M | -135.00M | -3.23B | -1.30B | -345.30M | |||
INVESTING CASH FLOW | 599.50M | -395.00M | -3.39B | -1.42B | -452.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -69.20M | -169.00M | 644.00M | 515.80M | 196.50M | |||
Stock Issued/Repurchased | -72.70M | -441.00M | -99.00M | -138.60M | -2.10M | |||
Dividend Paid | -216.60M | -217.00M | -213.00M | -198.70M | -188.40M | |||
Other Financing Activity | 1.78B | 451.00M | 1.79B | -64.60M | -451.10M | |||
FINANCING CASH FLOW | 1.42B | -376.00M | 2.13B | 113.90M | -445.10M | |||
Exchange Rate Effect | 4.90M | -13.00M | 0.00 | 6.10M | 3.00M | |||
CHANGE IN CASH | 2.38B | -4.00M | -47.00M | -210.40M | 18.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 354.30M | 780.00M | 1.22B | 1.08B | 913.10M | |||
Capital Expenditure | -263.40M | -260.00M | -161.00M | -114.10M | -107.00M | |||
FREE CASH FLOW | 90.90M | 520.00M | 1.06B | 970.60M | 806.10M |
All data in USD