| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 2.51M | 6.45M | 11.03M | 8.28M | 5.28M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 11.03M | 11.19M | 8.25M | 24.43M | 11.79M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 3.84M | 4.08M | 1.91M | 3.66M | 1.04M | |
| Total Current Assets | | | 17.38M | 21.72M | 21.20M | 36.37M | 18.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 142.31M | 139.82M | 105.96M | 110.53M | 58.60M | |
| Investments And Advances | | | 198.00K | 171.00K | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | 0 | |
| Other Non-Current Assets | | | 373.00K | 1.16M | 1.16M | 1.15M | 0 | |
| Total Non-Current Assets | | | 142.88M | 141.15M | 107.12M | 111.68M | 58.60M | |
| |
| TOTAL ASSETS | | | 160.25M | 162.88M | 128.32M | 148.05M | 76.71M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 5.33M | 5.05M | 6.16M | 12.97M | 940.30K | |
| Accounts Payable | | | 12.90M | 8.31M | 5.89M | 15.13M | 5.61M | |
| Other Current Liabilities | | | 3.15M | 2.46M | 233.00K | 2.19M | 44.50K | |
| Total Current Liabilities | | | 21.39M | 15.81M | 12.28M | 30.29M | 6.59M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 37.50M | 39.50M | 0 | 21.25M | 4.00M | |
| Deferred Taxes/Income | | | 6.23M | 6.70M | 6.80M | 7.10M | 5.96M | |
| Other Non-Current Liabilities | | | 23.32M | 19.73M | 17.14M | 13.90M | 5.56M | |
| Total Non-Current Liabilities | | | 67.05M | 65.94M | 23.94M | 42.25M | 15.52M | |
| |
| TOTAL LIABILITIES | | | 88.44M | 81.75M | 36.22M | 72.53M | 22.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 25.13M | 40.00M | 51.96M | 32.85M | 12.02M | |
| Additional Paid In Capital | | | 46.65M | 41.09M | 40.10M | 42.63M | 42.54M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 34.00K | 33.00K | 33.00K | 33.00K | 33.50K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 34.34M | 33.34M | 33.25M | 33.47M | 33.52M | |
| Tangible Book Value per Share | | | 2.0914 | 2.4334 | 2.77 | 2.2561 | 1.629 | |
| Total Shareholders' Equity | | | 71.81M | 81.13M | 92.09M | 75.51M | 54.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 160.25M | 162.88M | 128.32M | 148.05M | 76.71M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | 0.49 | N/A | 0.28 | 0.07 | |
| Current Ratio | | | 0.81 | 1.37 | 1.73 | 1.20 | 2.75 | |
| Return On Assets (ROA) | | | 0.69% | 2.45% | 27.45% | 22.04% | -21.43% | |
| Return On Equity (ROE) | | | 1.54% | 4.93% | 38.24% | 43.21% | -30.11% | |
| Return On Invested Capital (ROIC) | | | 2.30% | 4.11% | 29.75% | 29.49% | 4.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.34% | 4.30% | 32.88% | 31.72% | 4.95% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.34% | 4.30% | 32.88% | 31.72% | 4.95% | |