Europe - Frankfurt Stock Exchange - FRA:EJT1 - GB00B7KR2P84 - Common Stock
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 696.00M | 589.00M | 453.00M | -27.00M | -910.00M | |||
| Depreciation Amortization | 743.00M | 770.00M | 673.00M | 564.00M | 480.00M | |||
| Change In Working Capital | 117.00M | 58.00M | 390.00M | -28.00M | -811.00M | |||
| Interest Paid | 140.00M | 101.00M | 162.00M | 130.00M | 282.00M | |||
| Taxes Paid | 12.00M | 8.00M | 12.00M | 4.00M | -1.00M | |||
| Other non cash items | 69.00M | 48.00M | 35.00M | 267.00M | 206.00M | |||
| OPERATING CASH FLOW | 1.63B | 1.47B | 1.55B | 776.00M | -1.03B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.00B | -929.00M | -754.00M | -530.00M | -149.00M | |||
| Other Investing Activity | 129.00M | -2.02B | 202.00M | -39.00M | 868.00M | |||
| INVESTING CASH FLOW | -872.00M | -2.95B | -552.00M | -569.00M | 719.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -545.00M | 62.00M | -1.41B | -583.00M | 498.00M | |||
| Stock Issued/Repurchased | -48.00M | -18.00M | -15.00M | 44.00M | 1.14B | |||
| Other Financing Activity | -21.00M | -9.00M | 5.00M | 7.00M | 5.00M | |||
| FINANCING CASH FLOW | -614.00M | 35.00M | -1.42B | -532.00M | 1.64B | |||
| Exchange Rate Effect | 22.00M | -136.00M | -168.00M | 303.00M | -73.00M | |||
| CHANGE IN CASH | 161.00M | -1.58B | -589.00M | -22.00M | 1.25B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.63B | 1.47B | 1.55B | 776.00M | -1.03B | |||
| Capital Expenditure | -1.00B | -929.00M | -754.00M | -530.00M | -149.00M | |||
| FREE CASH FLOW | 624.00M | 536.00M | 797.00M | 246.00M | -1.18B | |||
All data in GBP