Logo image of EJT1.DE

EASYJET PLC (EJT1.DE) Stock Fundamental Analysis

FRA:EJT1 - Deutsche Boerse Ag - GB00B7KR2P84 - Common Stock - Currency: EUR

6.234  -0.01 (-0.19%)

Fundamental Rating

4

Overall EJT1 gets a fundamental rating of 4 out of 10. We evaluated EJT1 against 12 industry peers in the Passenger Airlines industry. EJT1 has an average financial health and profitability rating. EJT1 has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

EJT1 had positive earnings in the past year.
EJT1 had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: EJT1 reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: EJT1 reported negative operating cash flow in multiple years.
EJT1.DE Yearly Net Income VS EBIT VS OCF VS FCFEJT1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

1.2 Ratios

The Return On Assets of EJT1 (3.51%) is comparable to the rest of the industry.
EJT1 has a Return On Equity (15.55%) which is comparable to the rest of the industry.
The Return On Invested Capital of EJT1 (6.87%) is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for EJT1 is below the industry average of 8.15%.
The last Return On Invested Capital (6.87%) for EJT1 is above the 3 year average (4.32%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.51%
ROE 15.55%
ROIC 6.87%
ROA(3y)1.92%
ROA(5y)-3.15%
ROE(3y)6.72%
ROE(5y)-13.83%
ROIC(3y)4.32%
ROIC(5y)N/A
EJT1.DE Yearly ROA, ROE, ROICEJT1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

The Profit Margin of EJT1 (4.30%) is better than 66.67% of its industry peers.
EJT1's Profit Margin has declined in the last couple of years.
The Operating Margin of EJT1 (5.93%) is better than 66.67% of its industry peers.
EJT1's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 40.32%, EJT1 is doing worse than 75.00% of the companies in the same industry.
EJT1's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 5.93%
PM (TTM) 4.3%
GM 40.32%
OM growth 3YN/A
OM growth 5Y-2.55%
PM growth 3YN/A
PM growth 5Y-2.34%
GM growth 3Y3.63%
GM growth 5Y-0.81%
EJT1.DE Yearly Profit, Operating, Gross MarginsEJT1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), EJT1 is destroying value.
Compared to 1 year ago, EJT1 has about the same amount of shares outstanding.
The number of shares outstanding for EJT1 has been increased compared to 5 years ago.
EJT1 has a worse debt/assets ratio than last year.
EJT1.DE Yearly Shares OutstandingEJT1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
EJT1.DE Yearly Total Debt VS Total AssetsEJT1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

EJT1 has an Altman-Z score of 1.22. This is a bad value and indicates that EJT1 is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.22, EJT1 belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
The Debt to FCF ratio of EJT1 is 5.17, which is a neutral value as it means it would take EJT1, 5.17 years of fcf income to pay off all of its debts.
EJT1 has a Debt to FCF ratio of 5.17. This is in the better half of the industry: EJT1 outperforms 66.67% of its industry peers.
A Debt/Equity ratio of 1.00 indicates that EJT1 is somewhat dependend on debt financing.
The Debt to Equity ratio of EJT1 (1.00) is better than 83.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 1
Debt/FCF 5.17
Altman-Z 1.22
ROIC/WACC0.97
WACC7.08%
EJT1.DE Yearly LT Debt VS Equity VS FCFEJT1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B

2.3 Liquidity

EJT1 has a Current Ratio of 0.91. This is a bad value and indicates that EJT1 is not financially healthy enough and could expect problems in meeting its short term obligations.
EJT1 has a better Current ratio (0.91) than 100.00% of its industry peers.
A Quick Ratio of 0.91 indicates that EJT1 may have some problems paying its short term obligations.
EJT1 has a Quick ratio of 0.91. This is amongst the best in the industry. EJT1 outperforms 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.91
EJT1.DE Yearly Current Assets VS Current LiabilitesEJT1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

5

3. Growth

3.1 Past

EJT1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 8.74%, which is quite good.
EJT1 shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -3.93% yearly.
Looking at the last year, EJT1 shows a quite strong growth in Revenue. The Revenue has grown by 9.43% in the last year.
The Revenue has been growing slightly by 7.83% on average over the past years.
EPS 1Y (TTM)8.74%
EPS 3YN/A
EPS 5Y-3.93%
EPS Q2Q%-13.08%
Revenue 1Y (TTM)9.43%
Revenue growth 3Y85.52%
Revenue growth 5Y7.83%
Sales Q2Q%8.14%

3.2 Future

Based on estimates for the next years, EJT1 will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.33% on average per year.
The Revenue is expected to grow by 7.17% on average over the next years.
EPS Next Y19.87%
EPS Next 2Y12.95%
EPS Next 3Y11.93%
EPS Next 5Y9.33%
Revenue Next Year8.92%
Revenue Next 2Y7.64%
Revenue Next 3Y7.54%
Revenue Next 5Y7.17%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
EJT1.DE Yearly Revenue VS EstimatesEJT1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B 8B 10B
EJT1.DE Yearly EPS VS EstimatesEJT1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 1 -1

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.59 indicates a reasonable valuation of EJT1.
Based on the Price/Earnings ratio, EJT1 is valued a bit more expensive than the industry average as 66.67% of the companies are valued more cheaply.
When comparing the Price/Earnings ratio of EJT1 to the average of the S&P500 Index (27.21), we can say EJT1 is valued rather cheaply.
The Price/Forward Earnings ratio is 6.94, which indicates a rather cheap valuation of EJT1.
66.67% of the companies in the same industry are cheaper than EJT1, based on the Price/Forward Earnings ratio.
EJT1 is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.70, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 9.59
Fwd PE 6.94
EJT1.DE Price Earnings VS Forward Price EarningsEJT1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, EJT1 is valued cheaper than 100.00% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of EJT1 indicates a somewhat cheap valuation: EJT1 is cheaper than 66.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 6.37
EV/EBITDA 1.57
EJT1.DE Per share dataEJT1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.48
PEG (5Y)N/A
EPS Next 2Y12.95%
EPS Next 3Y11.93%

3

5. Dividend

5.1 Amount

EJT1 has a Yearly Dividend Yield of 2.28%.
Compared to an average industry Dividend Yield of 3.27, EJT1 pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.42, EJT1 has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.28%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
EJT1.DE Yearly Dividends per shareEJT1.DE Yearly Dividends per shareYearly Dividends per share 2020 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

DPN/A
EPS Next 2Y12.95%
EPS Next 3Y11.93%
EJT1.DE Yearly Income VS Free CF VS DividendEJT1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B

EASYJET PLC

FRA:EJT1 (7/1/2025, 7:00:00 PM)

6.234

-0.01 (-0.19%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)05-22 2025-05-22/bmo
Earnings (Next)11-25 2025-11-25/amc
Inst Owners43.03%
Inst Owner ChangeN/A
Ins Owners0.64%
Ins Owner ChangeN/A
Market Cap4.73B
Analysts80.69
Price Target8.61 (38.11%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.28%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)5.06%
PT rev (3m)0.63%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.33%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.01%
Valuation
Industry RankSector Rank
PE 9.59
Fwd PE 6.94
P/S 0.42
P/FCF 6.37
P/OCF 2.53
P/B 1.53
P/tB 2.18
EV/EBITDA 1.57
EPS(TTM)0.65
EY10.43%
EPS(NY)0.9
Fwd EY14.42%
FCF(TTM)0.98
FCFY15.7%
OCF(TTM)2.47
OCFY39.57%
SpS14.71
BVpS4.07
TBVpS2.86
PEG (NY)0.48
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.51%
ROE 15.55%
ROCE 9.16%
ROIC 6.87%
ROICexc 16.51%
ROICexgc 23.8%
OM 5.93%
PM (TTM) 4.3%
GM 40.32%
FCFM 6.65%
ROA(3y)1.92%
ROA(5y)-3.15%
ROE(3y)6.72%
ROE(5y)-13.83%
ROIC(3y)4.32%
ROIC(5y)N/A
ROICexc(3y)9.01%
ROICexc(5y)N/A
ROICexgc(3y)11.93%
ROICexgc(5y)N/A
ROCE(3y)5.76%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y13.24%
ROICexc growth 3YN/A
ROICexc growth 5Y10.1%
OM growth 3YN/A
OM growth 5Y-2.55%
PM growth 3YN/A
PM growth 5Y-2.34%
GM growth 3Y3.63%
GM growth 5Y-0.81%
F-Score7
Asset Turnover0.82
Health
Industry RankSector Rank
Debt/Equity 1
Debt/FCF 5.17
Debt/EBITDA 1.97
Cap/Depr 124.39%
Cap/Sales 10.12%
Interest Coverage 4.58
Cash Conversion 119.23%
Profit Quality 154.61%
Current Ratio 0.91
Quick Ratio 0.91
Altman-Z 1.22
F-Score7
WACC7.08%
ROIC/WACC0.97
Cap/Depr(3y)108.89%
Cap/Depr(5y)99.17%
Cap/Sales(3y)9.46%
Cap/Sales(5y)12.34%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)8.74%
EPS 3YN/A
EPS 5Y-3.93%
EPS Q2Q%-13.08%
EPS Next Y19.87%
EPS Next 2Y12.95%
EPS Next 3Y11.93%
EPS Next 5Y9.33%
Revenue 1Y (TTM)9.43%
Revenue growth 3Y85.52%
Revenue growth 5Y7.83%
Sales Q2Q%8.14%
Revenue Next Year8.92%
Revenue Next 2Y7.64%
Revenue Next 3Y7.54%
Revenue Next 5Y7.17%
EBIT growth 1Y10.29%
EBIT growth 3YN/A
EBIT growth 5Y5.08%
EBIT Next Year146.3%
EBIT Next 3Y42.89%
EBIT Next 5Y27.34%
FCF growth 1Y17.53%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y23.35%
OCF growth 3YN/A
OCF growth 5Y14%