USA - NYSE:DOCN - US25402D1028 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 126.45M | 84.49M | 19.41M | -24.28M | -19.50M | |||
| Depreciation Amortization | 127.01M | 130.05M | 117.87M | 102.23M | 88.37M | |||
| Income Taxes - Deferred | undefined | 2.34M | -67.00K | -4.38M | 17.00K | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -48.05M | -57.30M | -22.44M | -25.61M | -7.86M | |||
| Interest Paid | 726.00K | 1.05M | 916.00K | 475.00K | 2.34M | |||
| Taxes Paid | 16.45M | 19.67M | 2.72M | 4.57M | 921.00K | |||
| Other non cash items | 93.48M | 123.15M | 120.18M | 147.19M | 72.08M | |||
| OPERATING CASH FLOW | 301.23M | 282.73M | 234.94M | 195.15M | 133.11M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -207.35M | -186.52M | -127.31M | -125.62M | -109.10M | |||
| Other Investing Activity | 43.00K | 91.72M | 528.47M | -1.02B | -4.51M | |||
| INVESTING CASH FLOW | -207.31M | -94.81M | 401.15M | -1.15B | -113.61M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -5.49M | -5.47M | -2.26M | 0 | 1.20B | |||
| Stock Issued/Repurchased | -108.39M | -42.62M | -445.07M | -580.57M | -326.66M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -35.25M | -28.35M | -21.57M | -29.80M | 721.20M | |||
| FINANCING CASH FLOW | -149.13M | -76.45M | -468.90M | -610.36M | 1.59B | |||
| Exchange Rate Effect | -158.00K | -264.00K | -15.00K | -249.00K | 5.00K | |||
| CHANGE IN CASH | -55.37M | 111.21M | 167.18M | -1.56B | 1.61B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 301.23M | 282.73M | 234.94M | 195.15M | 133.11M | |||
| Capital Expenditure | -207.35M | -186.52M | -127.31M | -125.62M | -109.10M | |||
| FREE CASH FLOW | 93.88M | 96.20M | 107.63M | 69.53M | 24.01M | |||
All data in USD