US25402D1028 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 428.6M 34.61% | 576.3M 34.46% | 692.884M 20.23% | 782.08M 12.87% | |||||||
EBITDA YoY % growth | 77.2M 29.10% | 76M -1.55% | 150.649M 98.22% | 292.98M 94.48% | |||||||
EBIT YoY % growth | -11.2M 29.11% | -26.2M -133.93% | 32.783M 225.13% | 184.69M 463.37% | |||||||
Operating Margin | -2.61% | -4.55% | 4.73% | 23.62% | |||||||
EPS YoY % growth | 0.13 | 0.93 615.38% | 1.60 72.04% | 1.66 3.49% | N/A | N/A | N/A |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.39 38.73% | |||||||||||
Revenue Q2Q % growth | 186.24M 12.80% | |||||||||||
EBITDA Q2Q % growth | 69.449M | |||||||||||
EBIT Q2Q % growth | 43.037M 452.76% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.44 57.14% | 0.37 | 0.07 | 17.78% |
Q3 2023 Q2Q % growth | 0.44 15.79% | 0.37 | 0.07 | 18.88% |
Q2 2023 Q2Q % growth | 0.44 120.00% | 0.41 | 0.03 | 6.04% |
Q1 2023 Q2Q % growth | 0.28 300.00% | 0.29 | -0.01 | -3.28% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 180.874M 10.97% | 181.27M | -396K | -0.22% |
Q3 2023 Q2Q % growth | 177.062M 16.41% | 176.82M | 242K | 0.14% |
Q2 2023 Q2Q % growth | 169.8M 26.81% | 173.47M | -3.67M | -2.12% |
Q1 2023 Q2Q % growth | 165.1M 29.69% | 167.4M | -2.3M | -1.37% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 2.54% | -0.14% | 0.13% |
Revenue | 0% | 0.81% | 0% | -0.03% |