ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 19.95B | 23.05B | 18.88B | 15.85B | 12.07B | |
Marketable Securities | | | 7.91B | 5.40B | 7.89B | 8.95B | 9.13B | |
Receivables | | | 38.50B | 58.68B | 69.60B | 64.74B | 57.38B | |
Inventories | | | 20.70B | 26.44B | 29.76B | 29.49B | 25.69B | |
Other Current Assets | | | 56.59B | 1.69B | 1.66B | 2.58B | 2.63B | |
Total Current Assets | | | 143.66B | 115.26B | 127.80B | 121.61B | 106.90B | |
|
Non-Current Assets | |
---|
PPE Net | | | 71.36B | 82.80B | 88.63B | 80.42B | 75.06B | |
Investments And Advances | | | 9.55B | 7.57B | 7.60B | 6.35B | 6.98B | |
Goodwill | | | N/A | 1.22B | 1.22B | 1.08B | 1.11B | |
Intangibles | | | 14.12B | 15.18B | 14.76B | 13.72B | 12.62B | |
Other Non-Current Assets | | | 4.36B | 8.40B | 7.23B | 5.23B | 4.68B | |
Total Non-Current Assets | | | 145.96B | 170.47B | 174.64B | 160.01B | 148.45B | |
|
TOTAL ASSETS | | | 289.62B | 285.74B | 302.44B | 281.62B | 255.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 666.00M | 664.00M | 3.28B | 2.83B | 1.04B | |
Current Portion Of LT Debt. | | | 53.02B | 58.64B | 59.32B | 53.41B | 47.70B | |
Accrued Expenses | | | 1.72B | 6.29B | 5.66B | 6.25B | 6.28B | |
Accounts Payable | | | 11.34B | 12.38B | 12.71B | 14.19B | 12.45B | |
Other Current Liabilities | | | 44.12B | 21.84B | 24.83B | 21.28B | 20.15B | |
Total Current Liabilities | | | 110.86B | 99.81B | 105.80B | 97.95B | 87.62B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 77.03B | 86.54B | 99.18B | 88.66B | 78.38B | |
Deferred Taxes/Income | | | 4.39B | 3.65B | 3.94B | 3.76B | 2.35B | |
Other Non-Current Liabilities | | | 22.06B | 33.49B | 30.68B | 25.19B | 21.84B | |
Total Non-Current Liabilities | | | 105.07B | 125.24B | 135.29B | 119.00B | 103.85B | |
|
TOTAL LIABILITIES | | | 215.94B | 225.05B | 241.09B | 216.95B | 191.48B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 58.87B | 47.11B | 46.33B | 49.49B | 47.55B | |
Additional Paid In Capital | | | 11.54B | 11.55B | 11.55B | 11.71B | 11.74B | |
Minority Interest | | | 1.59B | 1.56B | 1.50B | 1.39B | 1.29B | |
Common Shares | | | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | |
Other Shareholders' Equity | | | -123.00M | -1.25B | 384.00M | 377.00M | 1.43B | |
Shares Outstanding | | | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | |
Tangible Book Value per Share | | | 54.97 | 41.40 | 42.40 | 46.61 | 46.86 | |
Total Shareholders' Equity | | | 73.68B | 60.69B | 61.34B | 64.67B | 63.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 289.62B | 285.74B | 302.44B | 281.62B | 255.34B | |
|
Statistics | |
---|
Debt/Equity | | | 1.05 | 1.44 | 1.67 | 1.41 | 1.24 | |
Current Ratio | | | 1.30 | 1.15 | 1.21 | 1.24 | 1.22 | |
Return On Assets (ROA) | | | 6.26% | 1.27% | 0.79% | 2.57% | 4.03% | |
Return On Equity (ROE) | | | 24.61% | 5.98% | 3.87% | 11.21% | 16.09% | |
Return On Invested Capital (ROIC) | | | 8.53% | 3.25% | 3.60% | 3.91% | 5.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.10% | 3.84% | 4.16% | 4.51% | 6.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.14% | 4.28% | 4.58% | 4.96% | 6.65% | |