| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 31.34M | 23.62M | 3.59M | 10.54M | 21.95M | |||
| Marketable Securities | 7.89M | 0.00 | 4.56M | 12.06M | N/A | |||
| Receivables | 770.00K | 770.00K | N/A | N/A | N/A | |||
| Inventories | 990.00K | 150.00K | N/A | N/A | N/A | |||
| Other Current Assets | 2.64M | 1.05M | 1.32M | 1.18M | 580.00K | |||
| Total Current Assets | 44.00M | 26.00M | 9.47M | 23.78M | 22.52M | |||
| Non-Current Assets | ||||||||
| PPE Net | 8.96M | 2.62M | 2.48M | 1.26M | 100.00K | |||
| Intangibles | 3.07M | 1.90M | 1.08M | 470.00K | 30.00K | |||
| Other Non-Current Assets | 520.00K | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 12.00M | 4.00M | 3.53M | 1.73M | 130.00K | |||
| TOTAL ASSETS | 56.00M | 30.00M | 13.00M | 25.51M | 22.65M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 1.89M | 2.42M | 1.88M | 1.23M | 280.00K | |||
| Accounts Payable | 180.00K | 300.00K | 200.00K | 160.00K | 110.00K | |||
| Other Current Liabilities | 930.00K | 770.00K | 0.00 | 10.00K | 10.00K | |||
| Total Current Liabilities | 3.00M | 3.49M | 2.08M | 1.39M | 410.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 6.42M | 15.00M | 320.00K | N/A | N/A | |||
| Total Non-Current Liabilities | 6.42M | 15.51M | 320.00K | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 9.42M | 19.00M | 2.40M | 1.39M | 410.00K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -202.00M | -189.00M | -160.00M | -135.73M | -116.32M | |||
| Additional Paid In Capital | 249.00M | 201.00M | 171.00M | 159.85M | 138.57M | |||
| Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Shares Outstanding | 7.04M | 199.10K | 4.30K | 2.50K | 1.90K | |||
| Tangible Book Value per Share | 6.24 | 50.73 | 2.30K | 9.57K | 11.45K | |||
| Total Shareholders' Equity | 47.00M | 12.00M | 11.00M | 24.12M | 22.25M | |||
| TOTAL LIABILITIES AND EQUITY | 56.00M | 30.00M | 13.00M | 25.51M | 22.65M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 14.67 | 7.45 | 4.55 | 17.11 | 54.93 | |||
| Return On Assets (ROA) | -54.41% | -96.67% | -176.92% | -75.42% | -34.44% | |||
| Return On Equity (ROE) | -64.83% | -241.67% | -209.09% | -79.77% | -35.06% | |||
All data in USD , ROIC based on taxRate of 0.21