US23257B1070 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -22.81M | -19.24M | -7.80M | -8.34M | -9.34M | |||
Depreciation Amortization | 961.28K | 600.00K | 90.00K | 160.00K | 160.00K | |||
Change In Working Capital | -392.37K | -450.00K | -430.00K | 130.00K | -410.00K | |||
Interest Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
Taxes Paid | 0.00 | 10.00K | 20.00K | 0.00 | 0.00 | |||
Other non cash items | 2.76M | 2.78M | -500.00K | 130.00K | 210.00K | |||
OPERATING CASH FLOW | -19.48M | -16.30M | -8.64M | -7.92M | -9.37M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.05M | -920.00K | -60.00K | N/A | N/A | |||
Other Investing Activity | 7.41M | -12.43M | 40.00K | N/A | N/A | |||
INVESTING CASH FLOW | 6.36M | -13.35M | -20.00K | N/A | N/A | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 890.00K | 700.00K | 0.00 | |||
Stock Issued/Repurchased | 4.39M | 18.24M | 23.31M | 0.00 | 0.00 | |||
Other Financing Activity | 1.73M | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 6.12M | 18.24M | 24.20M | 700.00K | 0.00 | |||
CHANGE IN CASH | -6.99M | -11.41M | 15.54M | -7.22M | -9.37M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -19.48M | -16.30M | -8.64M | -7.92M | -9.37M | |||
Capital Expenditure | -1.05M | -920.00K | -60.00K | N/A | N/A | |||
FREE CASH FLOW | -20.52M | -17.22M | -8.70M | -7.92M | -9.37M |
All data in USD