Canada - TSX-V:CWV - CA2284622065 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.24M | -9.15M | -8.13M | -5.91M | 9.77M | |||
Depreciation Amortization | 10.63M | 9.04M | 7.71M | 7.25M | 6.37M | |||
Income Taxes - Deferred | -5.80M | -3.87M | -2.00M | -607.00K | -293.40K | |||
Change In Working Capital | 179.10K | -3.30M | 2.19M | -1.56M | -502.40K | |||
Interest Paid | 3.20M | 2.03M | 2.40M | 1.60M | 237.00K | |||
Taxes Paid | 0.00 | 0.00 | 26.20K | N/A | N/A | |||
Other non cash items | -9.96M | 2.88M | 4.03M | 2.16M | -8.48M | |||
OPERATING CASH FLOW | -1.71M | -4.39M | 3.79M | 1.33M | 6.87M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.07M | -2.19M | -7.99M | -13.05M | -4.78M | |||
Other Investing Activity | -21.38M | -21.81M | -5.84M | -3.24M | -2.49M | |||
INVESTING CASH FLOW | -26.46M | -24.00M | -13.83M | -16.28M | -7.27M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 33.17M | 35.89M | 12.93M | 15.09M | 4.11M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -4.84M | -3.26M | -2.98M | -2.58M | -1.07M | |||
FINANCING CASH FLOW | 28.33M | 32.63M | 9.96M | 12.51M | 3.03M | |||
Exchange Rate Effect | -198.70K | -38.00K | -264.90K | -245.50K | -70.00K | |||
CHANGE IN CASH | -40.10K | 4.20M | -345.30K | -2.68M | 2.57M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.71M | -4.39M | 3.79M | 1.33M | 6.87M | |||
Capital Expenditure | -5.07M | -2.19M | -7.99M | -13.05M | -4.78M | |||
FREE CASH FLOW | -6.79M | -6.58M | -4.20M | -11.71M | 2.09M |
All data in USD