CA1363751027 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 5.63B | 5.12B | 4.89B | 3.56B | 4.22B | |||
Depreciation Amortization | 1.82B | 1.73B | 1.60B | 1.59B | 1.56B | |||
Income Taxes - Deferred | -288.00M | 404.00M | 511.00M | 487.00M | 569.00M | |||
Change In Working Capital | 358.00M | -197.00M | 315.00M | 275.00M | -136.00M | |||
Interest Paid | 776.00M | 542.00M | 512.00M | 551.00M | 521.00M | |||
Taxes Paid | 1.20B | 1.29B | 759.00M | 353.00M | 822.00M | |||
Other non cash items | -547.00M | -387.00M | -345.00M | 252.00M | -288.00M | |||
OPERATING CASH FLOW | 6.96B | 6.67B | 6.97B | 6.17B | 5.92B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.19B | -2.75B | -2.89B | -2.86B | -3.87B | |||
Other Investing Activity | -281.00M | 240.00M | 18.00M | -83.00M | -325.00M | |||
INVESTING CASH FLOW | -3.47B | -2.51B | -2.87B | -2.95B | -4.19B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 3.21B | 2.08B | -392.00M | -705.00M | 1.39B | |||
Stock Issued/Repurchased | -4.53B | -4.78B | -1.58B | -346.00M | -1.67B | |||
Dividend Paid | -2.07B | -2.00B | -1.74B | -1.63B | -1.54B | |||
Other Financing Activity | -13.00M | 35.00M | -142.00M | -22.00M | -84.00M | |||
FINANCING CASH FLOW | -3.41B | -4.67B | -3.86B | -2.71B | -1.90B | |||
Exchange Rate Effect | -1.00M | 3.00M | 0.00 | 0.00 | -1.00M | |||
CHANGE IN CASH | 90.00M | -507.00M | 241.00M | 512.00M | -171.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.96B | 6.67B | 6.97B | 6.17B | 5.92B | |||
Capital Expenditure | -3.19B | -2.75B | -2.89B | -2.86B | -3.87B | |||
FREE CASH FLOW | 3.78B | 3.92B | 4.08B | 3.30B | 2.06B |
All data in CAD