CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -98.50M | -180.00K | -20.00K | |
Depreciation Amortization | | | 35.00M | 45.00M | 54.31M | |
Change In Working Capital | | | 19.00M | -160.00K | -40.00K | |
Interest Paid | | | 240.00K | 0.00 | 0.00 | |
Taxes Paid | | | N/A | 0.00 | 0.00 | |
Other non cash items | | | 4.71M | -790.00K | -54.66M | |
OPERATING CASH FLOW | | | -40.00M | -1.14M | -60.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -5.34M | -12.00M | -1.07M | |
Other Investing Activity | | | 3.58M | -139.38M | 0.00 | |
INVESTING CASH FLOW | | | -1.76M | -139.38M | -1.07M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 830.00K | -370.00K | 370.00K | |
Stock Issued/Repurchased | | | N/A | 141.13M | 50.00K | |
Other Financing Activity | | | 4.40M | N/A | N/A | |
FINANCING CASH FLOW | | | 5.23M | 140.76M | 420.00K | |
|
Exchange Rate Effect | | | -1.36M | -3.64M | 2.00M | |
CHANGE IN CASH | | | -37.89M | 240.00K | 360.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -40.00M | -1.14M | -60.00K | |
Capital Expenditure | | | -5.34M | -12.00M | -1.07M | |
FREE CASH FLOW | | | -45.34M | -1.14M | -60.00K | |