ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 600.00K | 400.00K | |
Cash Equivalents | | | 10.73M | 37.92M | 23.19M | |
Marketable Securities | | | N/A | 140.20M | N/A | |
Receivables | | | 53.00M | 63.00M | 84.18M | |
Inventories | | | 15.00M | 24.00M | 31.19M | |
Other Current Assets | | | 12.69M | 300.00K | 0.00 | |
Total Current Assets | | | 91.00M | 141.00M | 400.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 181.00M | 218.00M | 270.65M | |
Investments And Advances | | | 3.70M | 4.37M | 4.86M | |
Goodwill | | | 2.70M | 2.77M | 3.01M | |
Intangibles | | | 254.00M | 266.00M | 291.75M | |
Other Non-Current Assets | | | 4.29M | 2.39M | 57.09M | |
Total Non-Current Assets | | | 445.00M | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 536.00M | 141.00M | 400.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.41M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 98.00M | 101.00M | 109.29M | |
Accrued Expenses | | | 113.00M | 0.00 | 37.10M | |
Accounts Payable | | | 62.00M | 82.00M | 100.44M | |
Other Current Liabilities | | | 251.00M | 4.80M | 120.57M | |
Total Current Liabilities | | | 525.00M | 4.90M | 367.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 400.00K | |
Other Non-Current Liabilities | | | 90.00M | 144.00M | 329.72M | |
Total Non-Current Liabilities | | | 144.00M | 0.00 | -367.00M | |
|
TOTAL LIABILITIES | | | 669.00M | 4.90M | 400.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -308.00M | -3.80M | 0.00 | |
Additional Paid In Capital | | | 169.00M | 0.00 | 0.00 | |
Minority Interest | | | 54.00M | 85.00M | 120.31M | |
Common Shares | | | 20.00K | 140.00M | 0.00 | |
Treasury Stock | | | -500.00K | N/A | N/A | |
Other Shareholders' Equity | | | 6.10M | 7.06M | 13.01M | |
Shares Outstanding | | | 5.35M | 18.20M | 15.80M | |
Tangible Book Value per Share | | | -72.84 | 7.48 | 0.00 | |
Total Shareholders' Equity | | | -133.00M | 136.20M | 0.00 | |
|
TOTAL LIABILITIES AND EQUITY | | | 536.00M | 141.00M | 400.00K | |
|
Statistics | |
---|
Current Ratio | | | 0.17 | 28.78 | 0.00 | |
Return On Assets (ROA) | | | -12.69% | -0.13% | -5.00% | |
Return On Equity (ROE) | | | N/A | -0.13% | N/A | |