ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 250.22M | 84.00M | 221.68M | 264.60M | 385.74M | |
Receivables | | | 74.61M | 81.39M | 76.96M | 61.77M | 69.51M | |
Total Current Assets | | | 324.83M | 165.38M | 298.64M | 326.37M | 455.25M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 3.75B | 1.65B | 1.19B | 1.60B | 2.63B | |
Goodwill | | | N/A | 22.00M | N/A | N/A | N/A | |
Intangibles | | | N/A | 21.00M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 14.54B | 12.95B | 12.63B | 13.08B | 14.95B | |
|
TOTAL ASSETS | | | 14.86B | 13.12B | 12.93B | 13.40B | 15.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.56B | 2.82B | 2.43B | 3.43B | 3.26B | |
Current Portion Of LT Debt. | | | 1.27B | 1.29B | N/A | N/A | N/A | |
Accrued Expenses | | | 40.78M | 41.47M | 38.27M | 30.70M | 20.42M | |
Accounts Payable | | | 425.62M | 499.81M | 168.25M | 25.90M | 488.99M | |
Other Current Liabilities | | | 34.65M | 34.27M | 54.55M | 64.55M | 86.15M | |
Total Current Liabilities | | | 6.34B | 4.69B | 2.69B | 3.56B | 3.86B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.90B | 5.90B | 7.68B | 7.18B | 7.81B | |
Other Non-Current Liabilities | | | 301.00K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 5.90B | 5.90B | 7.68B | 7.18B | 7.81B | |
|
TOTAL LIABILITIES | | | 12.24B | 10.59B | 10.37B | 10.74B | 11.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.93B | -2.02B | -2.00B | -1.88B | -1.03B | |
Additional Paid In Capital | | | 4.40B | 4.39B | 4.37B | 4.32B | 4.36B | |
Common Shares | | | 1.18M | 1.18M | 2.79M | 2.69M | 2.74M | |
Other Shareholders' Equity | | | 152.44M | 159.45M | 185.67M | N/A | N/A | |
Shares Outstanding | | | 81.03M | 80.92M | 80.45M | 77.27M | 78.98M | |
Tangible Book Value per Share | | | 32.39 | 30.68 | 31.80 | 34.51 | 47.30 | |
Total Shareholders' Equity | | | 2.62B | 2.53B | 2.56B | 2.67B | 3.74B | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.86B | 13.12B | 12.93B | 13.40B | 15.41B | |
|
Statistics | |
---|
Debt/Equity | | | 3.99 | 3.45 | 3.95 | 3.98 | 2.96 | |
Current Ratio | | | 0.05 | 0.04 | 0.11 | 0.09 | 0.12 | |
Return On Assets (ROA) | | | 0.71% | 0.69% | 0.40% | -4.38% | 3.87% | |
Return On Equity (ROE) | | | 4.01% | 3.58% | 2.05% | -22.01% | 15.96% | |
Return On Invested Capital (ROIC) | | | 0.92% | 1.06% | 0.73% | 1.38% | 2.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.94% | 1.06% | 0.74% | 1.41% | 2.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.94% | 1.07% | 0.74% | 1.41% | 2.85% | |